深基地B(200053)2001年年度报告(英文版)
RogueVeil 上传于 2002-04-18 21:35
SHENZHEN CHIWAN PETROLEUM
SUPPLY BASE CO LTD
2001 ANNUAL REPORT
Important Note: The Board of Directors of Shenzhen Chiwan Petroleum Supply Base
Co., Ltd. (hereinafter referred to as the Company) and all directors
hereby guarantee that there exists no omission, misstatement, or
misleading information in this annual report; individually and/or
collectively accept responsibility for the correctness, accuracy and
completeness of the contents of this report.
PART I COMPANY PROFILE ----------------------------------------------------------------------- 2
PART II FINANCIAL AND BUSINESS HIGHLIGHTS ----------------------------------------- 3
PART III CHANGES IN SHAREHOLDERS AND SHAREHOLDING STRUCTURE -------
5
PART IV
INFORMATION OF DIRECTORS,SUPERVISORS, SENIOR EXECUTIVES
AND OTHER STAFF ----------------------------------------------------------------------------- 7
PART V ADMINISTRATIVE STRUCTURE ------------------------------------------------------------ 8
PART VI REVIEW OF ANNUAL GENERAL SHAREHOLDERS’MEETING ------------------- 9
PART VII DIRECTOR’S STATEMENTS -------------------------------------------------------------- 10
PART VIII REPORT OF THE SUPERVISORY COMMITTEE ------------------------------------- 13
PART IX SIGNIFICANT EVENTS -------------------------------------------------------------------- 14
PART X FINANCIAL STATEMENTS --------------------------------------------------------------- 15
PART XI DOCUMENTS AVAILABLE FOR VERIFICATION ----------------------------------- 40
The Annual Report is written in both English and Chinese. In case of conflict between the two versions,
Chinese version prevails.
1
Part I. Company Profile
Name of the Company Shenzhen Chiwan Petroleum Supply Base Co., Ltd (“SCPSB”)
Legal Representative Dr Fu Yuning
Company Secretary Mr Cui Wei
Securities Representative Mr Liu Wei
Securities Representative Mdm Yu.Z.X
Tel 6694211 Fax 6694227
Address Base Building, Chiwan, Shenzhen, PRC
Place of Registration Chiwan, Shenzhen, PRC
Office Base Building, Chiwan, Shenzhen, PRC
Post Code 518068
E-mail Address szcpsb@public.szonline.net
Annual Report available Administration Department, 3rd Floor, Base Building, Chiwan,
Shenzhen, PRC
Stock Exchange Shenzhen Stock Exchange
Stock Series Shenzhen Base (B share)
Stock Code 200053
Date of Initial Registration 24 th July 1995
Initial Registration Address Industry and Commerce Administration Bureau of Shenzhen,
Guangdong, PRC
Registration Number for QGYSZZ No. 101031
Business License
Number of Taxation 440301618833899 (N)
Registration 440305618833899 (L)
Domestic Certified Public Shenzhen Dahua Tiancheng Certified Public Accountants
Accountants
Office Address 1/F B Block, Unite Plaza, No. 5022, Bin He Ave., Futian Dis.,
Shenzhen, PRC
International Certified PricewaterhouseCoopers
Public Accountants
Office Address 21st Floor Price’s Building Central Hong Kong
2
Part II. Financial and Business Highlights
I. Profit Before Taxation and its Composition
Items US$ RMB
Total Profit 8,230,268.41 68,146,622.43
Net Profit 7,268,184.47 60,180,567.41
Net profit after deducting non-recurring gains and losses 7,286,053.35 60,328,521.74
Including: Profit from main business lines 6,915,232.86 57,258,128.08
Profit from other business lines 0 0
Operating profit 6,431,761.81 53,254,987.79
Investment income 1,816,375.48 15,039,588.97
Subsidy income 0 0
Net income / expenditure from non-operating (17,868.88) (147,954.33)
Net cash flows arising from operating activities 10,230,022.62 84,704,587.29
Net increase / decrease in cash and cash equivalents 6,064,042.01 50,210,267.84
Note: Items included in the non-recurring gains and losses and the amounts:
US$ RMB
1. Income from non-operation 6,396.16 52,960.20
2. Expenditure of non-operation -24,265.04 -200,914.53
Amount -17,868.88 -147,954.33
II. Difference in Profit after Taxation
There is no difference in profit after taxation as audited by PricewaterhouseCoopers, in accordance
with Auditing Standards promulgated by Hong Kong Society of Accountants, and that as audited by
domestic Certified Public Accountants.
III. Financial Highlights
2001 2001 2000 2000 1999 1999
Item
US¥’
000 RMB’
0,000 US¥’
000 RMB’
0,000 US¥’
000 RMB’
0,000
Turnover 12,415 10,280 11,676 9,668 10,733 8,885
Profit before taxation 8,230 6,815 6,301 5,218 5,408 4,477
Profit after taxation 7,268 6,018 5,417 4,485 4,601 3,809
Total assets 74,498 61,684 69,296 57,377 67,470 55,861
Shareholders’equity 63,146 52,285 60,965 50,479 59,882 49,578
Earnings per share (Fully diluted) 0.0315 0.2610 0.0235 0.1945 0.02 0.165
(US$/RMB per
share) (Weighted average) 0.0315 0.2610 0.0235 0.1945 0.02 0.165
Net assets per share 0.274 2.267 0.264 2.189 0.260 2.150
(US$/RMB per share) (Fully diluted)
Net assets per share after adjustment 0.268 2.22 0.259 2.143 0.254 2.106
(US$/RMB per share) (Fully diluted)
Net cash flows per share arising from 0.044 0.367 0.038 0.319 0.032 0.267
operating activities (Fully diluted)
Return on equity (%) (Fully diluted) 11.51 11.51 8.9 8.9 7.7 7.7
Earnings per share after deducting 0.0316 0.2616 0.0236 0.1956 0.02 0.165
non-recurring gains and losses
(US$/RMB per share)
3
IV. Profit Statements
Return on equity Earnings per share
Profit as of the report period Fully Weighted Fully Weighted Fully Weighted
diluted average diluted average diluted average
Profit from main business lines 10.95% 10.70% USD0.03 USD0.03 RMB0.2483 RMB0.2483
Operating profit 10.19% 9.96% USD0.0279 USD0.0279 RMB0.2309 RMB0.2309
Net profit 11.51% 11.25% USD0.0315 USD0.0315 RMB0.2610 RMB0.2610
Net profit after deducting non-
11.54% 11.28% USD0.0316 USD0.0316 RMB0.2616 RMB0.2616
recurring gains and losses
V. Change of Shareholders’Equity
US¥
Share Statutory Statutory
Capital public Retained
Item capital Surplus public Public Welfare Total
reserve
reserve fund earnings
Year-begin 27,033,997.66 26,269,018.88 7,662,239.59 1,751,114.47 --- 60,965,256.13
figure
Increase --- --- 1,453,636.89 363,409.22 7,268,184.47 8,721,821.36
Decrease --- --- --- --- 6,541,366.02 6,541,366.02
Year-end 27,033,997.66 26,269,018.88 9,115,876.48 2,114,523.69 726,818.45 63,145,711.47
figure
Notes: The Company achieved a net profit of US$7,268,184.47 in 2001. Pending the final approval by
the upcoming Annual General Meeting (hereinafter referred to as AGM), 70% of the net profit
would be distributed to shareholders in terms of cash dividend. Also forwarded to the AGM for
approval will be the proposed retention of statutory surplus public reserve (10%), statutory public
welfare fund (5%) and discretionary surplus public reserve (5%). The surplus public reserve
increased by US$1,453,636.89, of which US$363,409.22 was due to the increase in public
welfare fund.
VI. Business Analysis
Years ended on 31 December
Facilities utilization rates (%) 2001 2000 1999
General warehouse 94 88 85
Terrace warehouse 94 88 85
Yard 93 97 96
Office 50 50 44
Forklifts 78 71 60
Cranes 70 63 50
Trailers 59 53 40
Throughput volume (Tones) 646,000 530,512 538,552
Numbers of vessel movements 1,230 1,037 1,272
4
Part III. Changes in Shareholders and Shareholding Structure
I. Change of Shareholder’s Fund
Change in Shareholding Structure (in 2001)
unit: share
Number of Change in number of shares Number
conversion
shares bonus of shares
of reserves
at year beginning rights shares to shares Others subtotal at year end
1. Non-tradable shares
a. Public promoter’ s shares
State owned share
A shares 119,420,000 119,420,000
B shares 51,180,000 51,180,000
Others
b. Shares raised from
legal entity
c. Employee’s shares
d. Preferred shares
Total 170,600,000 170,600,000
2. Tradable shares
a. A shares
b. B shares 60,000,000 60,000,000
c. Overseas listed shares
d. Others
Total 60,000,000 60,000,000
3. Total number of shares 230,600,000 230,600,000
Share performance
In June 1995, the Company obtained approval from Shenzhen Securities and Exchange Commission
to issue, at par value of RMB1.00 per share, a total of 230.6 million shares of common stock
comprising 119.42 million ‘A’ shares for China Nanshan Development (Group) Incorporation
(“CNDI”), 51.18 million ‘B’ shares for Offshore Joint Services Company of Singapore Private
Limited (“OJSC”) and 60 million ‘B’shares to foreign investors. The issue of 60 million ‘B’shares
were fully subscribed at HK$2.82 per share with fully diluted P/E ratio of 10.5 times. Trading of the
shares in Shenzhen Stock Exchange began on 28 July, 1995.
Apart from the shares held by promoters and B shares in issue, the company did not issue any
employees’shares.
For the year under review there was no purchase or cancellation of the Company’s shares by the
Company. The paid-up capital remained unchanged.
II. Particulars about Shareholders
Shareholders
The record from Shenzhen Stock Exchange (“SSE”) confirmed that there were altogether 13155
shareholders registered in SSE as at 31st December 2001, of which CNDI was the only ‘A’share
shareholder. All the directors of the Board and the members of the Supervisory Committee and senior
management personnel of the Company did not hold any Company’s shares.
5
Substantial shareholders
The top ten shareholders as at 31st December 2001 are listed below:
Series Code Name of shareholders Shares Percent-
No in stock age
1 00038657 China Nanshan Development (Group) Incorporation *119,420,000 51.79
2 00210963 Offshore Joint Service (Bases) Co. of Sgp. Pte Ltd *51,180,000 22.19
3 00210854 Sembawang Marine & Logistics Ltd 2,087,093 0.91
4 00305251 WEI HUI PING 815,100 0.35
5 00301640 WANG MEI LAN 664,670 0.29
6 00309137 LIN YONG QING 459,302 0.20
7 00276226 FENG HAN XING 368,393 0.16
8 91370643 MA ZHENG 320,200 0.14
9 91175993 BIN LIANG 306,737 0.14
10 91185421 ZHOU LI QING 260,289 0.11
Total 175,881,784 76.28
Note: Shares held by the third largest shareholder of the Company, SEMBAWANG MARINE &
LOGISTICS LTD, was decreased to 2,087,093 shares, a fall from 5.64% to 0.91% of the total. The
symbol ‘*’stands for unlisted shares.
Profiles of Public Promoters
1. China Nanshan Development (Group) Incorporation
Legal representative: Fu Yuning
Date of incorporation: 28 September 1982
Paid-up capital: ¥500,000,000.00
Business scope: land development; shipping, land transportation and port operation; industrial,
commercial, property and tourism; customs bonded warehouses; etc.
2. Offshore Joint Services (Bases) Company of Singapore Pte. Ltd.
Legal representative: Mr. Koh Soo Keong
Date of incorporation: 17 January 1983
Paid-up capital: S$10,000,000.00
Business scope: Investing in companies engaged in the supply of services and facilities to the
offshore petroleum industry
The above promoters did not mortgage their shares in whatsoever manners and for any purpose in
2001.
6
PART IV. Information of Directors, Supervisors, Senior Executives and Other Staff
I. Outline
Brief of directors, supervisors and senior executives
Name Title Gender Age Office term Share held
Fu Yuning Chairman of the Board Male 45 May 2001 – May 2004 Zero
Koh Soo Keong Vice Chairman Male 51 May 2001 – May 2004 Zero
Fong Yue Director Male 49 May 2001 – May 2004 Zero
Kwong
Wang Fen Director Female 47 May 2001 – May 2004 Zero
Lin Shaodong Director Male 56 Nov. 2001 – May 2004 Zero
Han Guimao Director Male 51 Nov. 2001 – May 2004 Zero
Zhong Jingshen Convener of the Male 50 Aug. 2001 – May 2004 Zero
Supervisory Committee
Chan Sioh Noi Supervisor Female 49 May 2001 – May 2004 Zero
Cheng Daping Supervisor Male 60 May. 2001 – Jan. 2002 Zero
Fan Zhaoping Supervisor Male 48 Nov. 2001 – May 2004 Zero
Xiang Zhenxian Supervisor Male 45 May 2001 – May 2004 Zero
Zhang Xiang Supervisor Male 37 May 2001 – May 2004 Zero
Yuan guocheng General Manager Male 52 Sep. 2000 – May 2004 Zero
Cui Wei Financial Supervisor and
Male 45 May 1998 – May 2004 Zero
Secretary of the Board
Note: Seven of above directors and supervisors hold posts in CNDI, details as follows:
Fu Yuning has been holding the post of chairman of the Board from Dec. 1998 till now; Wang Fen has
been holding the post of standing deputy general manager from Dec. 1998 till now; Lin Shaodong has
been holding the post of vice chairman of the Board from July 2001 till now; Han Guimao has been
holding the post of assistant-general-manager from Dec. 1994 till now; Zhong Jingshen has been holding
the post of vice chairman of the Board from Aug. 2000 till now; Cheng Daping has been holding the
post of director from June 2000 till Nov. 2001; Fan Zhaoping has been holding the post of deputy
general manager from Dec. 1998 till now.
Resignation of directors, supervisors and senior executives
Mr. Fan Zhaoping and Mr. Qian Fuhao, former directors of the Company, resigned from their posts due to
work adjustment and retirement respectively. Mr. Yuan Yuhui, former supervisor of the Company, resigned
from his post due to work adjustment. Mr. Chen Tongtai and Mr. Li Mingzheng, former independent directors
of the Company, no longer held the post due to the expiration of office term.
II. Annual Salary of Directors, Supervisors and Senior Executives
Decision Procedure and Basis
Salary standard of the Company was decided and approved by the Board of Directors. Of all directors,
supervisors and senior executives, two employee supervisors and all senior executives draw their salary, bonus
and other welfare from the Company, while others including Fu Yuning, Koh Soo Keong, Fong Yue Kwong,
Wang Fen, Lin Shaodong, Han Guimao, Zhong Jingshen, Chan Sioh Noi, Cheng Daping and Fan Zhaoping,
draw the pay from their respective shareholder party rather than the Company.
Amount
Annual salary of the two supervisors and all senior executives totalled RMB 1.562 million.
Classification
Three of present supervisors and senior executives enjoy an annual salary between RMB 100 thousand to RMB
7
200 thousand and one enjoys an annual salary over RMB 200 thousand.
III. Information of Staff
As at Dec. 31, 2001, the Company has a staff of 111, including 92 engaging in production, 4 in accounting, 6 in
administration and 14 in management; or composing 1 with doctor degree, 3 with master degree, 22 with
bachelor degree, 2 with technical secondary school graduation and 88 with high school or lower graduation.
PART V. Administrative Structure
The Company strictly implements the PRC Company Law, the Securities Law and other laws and
regulations issued by the CSRC; continuously improves the legal person administration system and
regulates its operation. Also, it has established the Articles of Association, which has being amended
closely in accordance with relevant rules. Moreover, the Rules of Procedures of Shareholders’General
Meeting, the Rules of Procedures of the Board of Directors as well as the Rules of Procedures of the
Supervisory Committee are under active preparing. Pursuant to regulations in Administrative Rules for
Listed Company released by the CSRC and State Economic and Trade Commission on 7th Jan. 2002, the
Company has built its administrative structure as follows:
1. In aspect of shareholders and shareholders’general meeting: based on the principal of legality and
efficiency, the Company makes every effort to attract more shareholders to attend the shareholders’
general meeting (SGM) and assures a thorough realization of shareholders’rights. All SGM are
attended and witnessed by professional lawyers.
2. In aspect of “Three Separation”: The Company is independent of its control shareholder in terms of
assets, finance, organization and sales; and the Board of Directors, Supervisory Committee and
internal organs of the Company operate independently, except for that Dr Fu Yuning, Chairman of the
Company, holds the post of Chairman of the control shareholder concurrently. Explanation has been
made to the CSRC concerning the double engagement of Dr Fu.
3. In aspect of directors and Board of Directors: the Company elects directors strictly in line with the
election procedure as regulated in the Articles of Association of the Company, which is subject to
further improvement. Both the number of directors and composition of the Board comply with
relevant laws and regulations. All directors not only attend the Board meetings and SGM diligently,
but also take part in the training courses enthusiastically. Familiar with relevant laws and regulations,
all directors understand the rights, duties and responsibilities of director. In order to further regulate
the decision-making of Board of Directors, the CSRC required the listed company to establish the
independent director system. Accordingly, the Company is searching for the right candidate and will
make appropriate amendment on its Articles of Association.
4. In aspect of supervisors and Supervisory Committee: Both the number of supervisors and
composition of the Committee comply with relevant laws and regulations. Based on the spirit of being
responsible for all shareholders, supervisors of the Company carefully exercise its duties to examine
the performance of directors, managers as well as other senior executives, and express independent
opinion.
5. In aspect of performance valuation, encouragement and binding mechanism: The Company is actively
setting up a fair and open performance valuation criteria and encouragement and binding mechanism
for directors, supervisors and executives.
6. In aspect of information disclosure and transparency: The Company authorizes the secretary of the
Board and the authorized representative in charge of securities affairs to take charge of disclosing
information, receiving the visit and inquiry of the shareholders. The Company discloses the relevant
information in a real, accurate, complete and timely way strictly according to the law, regulations and
the Articles of Association, ensured all the shareholders to have equal opportunity to obtain the
8
information. Moreover, the Company timely disclosed the detailed information of the largest
shareholder or concrete controller and changes in shares held by them.
PART VI. Review of Annual General Shareholder’Meeting
The Company convened two shareholder’s general meetings in 2001.
1. The Company announced agenda of the seventh shareholder’s general meeting on 14th April 2001 both
in Shenzhen Securities Times and South China Morning Post. The Seventh Shareholders’ General
Meeting of Shenzhen Chiwan Petroleum Supply Base Co., Ltd. was held at 3:00 pm, 15th May 2001 in the
Conference Room on 16/F of Chiwan Petroleum Building, Shenzhen. Shareholders and proxies
representing 183.89 million shares or 79.75% of the total number of shares, 230.6 million shares, attended
the meeting. The Meeting reviewed and approved following resolutions by voting:
(1) Work Report of the Board of Directors for the Year of 2000;
(2) Work Report of the Supervisory Committee for the Year of 2000;
(3) Financial Settlement Report for the Year 2000;
(4) Dividend Distribution Plan for the Year of 2000;
(5) Proposal on Changing Directors and Supervisors;
(6) Election of Dr Fu Yuning, Mr. Koh Soo Keong, Mr. Fong Yue Kwong, Mdm Wang Fen, Mr. Fan
Zhaoping and Mr. Qian Fuhao as directors of the Third Board of Directors, and election of Mr. Zhong
Jingshen, Mdm Chan Sioh Noi, Mr. Yuan Yuhui, Mr. Cheng Daping, as member of the Third
Supervisory Committee of the Company, and election of Mr. Zhang Xiang and Mr. Xiang Zhenxian as
Employee supervisors; and,
(7) Reappointment of PricewaterhouseCoopers and Zhong Tian Qin Certified Public Accountants as
auditors for the year 2001.
The resolution was announced on 16th May 2001 in Shenzhen Securities Times and Hong Kong South
China Morning Post.
2. The Company announced agenda of the first extraordinary shareholder’s general meeting on 26th and
27 th Oct. 2001 in Shenzhen Securities Times and South China Morning Post. The First Extraordinary
Shareholders’General Meeting of Shenzhen Chiwan Petroleum Supply Base Co., Ltd. was held at 3:00
pm, 15th May 2001 in the Conference Room on 16/F of Chiwan Petroleum Building, Shenzhen.
Shareholders and proxies representing 172.69 million shares or 74.89% of the total number of shares,
230.6 million shares, attended the meeting. The Meeting reviewed and approved following resolutions by
voting:
(1) Approval on resignation of Mr. Fan Zhaoping and Mr. Qian Fuhao from the post of director due to
work adjustment and retirement respectively, election of Mr. Lin Shaodong and Mr. Han Guimao as
director of the Company;
(2) Approval on resignation of Mr. Yuan Yuhui from the post of supervisor due to work adjustment,
election of Mr. Fan Zhaoping as supervisor of the Company; and,
(3) Appointment of the Shenzhen Dahua Tiancheng Certified Public Accountants as the Company’s
domestic auditors and the international auditors remained unchanged.
The resolution was announced on 29th Nov. 2001 in Shenzhen Securities Times and Hong Kong South
China Morning Post.
Beijing Hai Wen Law Firm issued the Legal Opinion for the shareholders’general meeting, which was
published on 29th Nov. 2001 in Shenzhen Securities Times and Hong Kong South China Morning Post.
9
Part VII. Director’
s Statements
I. Abstract of Business Statement
1. Industry Review
In 2001, China National Offshore Oil Corporation achieved crude oil equivalent output of 23.13
million tons. Of which, the eastern sector of the South China Sea which the Base provided supporting
logistic services accounted for 10.41 million tons or 45% of the total output. This indicated that the
Base had about 45% of the market share in logistic services industry of offshore China.
2. Business Review
Business scope
The Base provides logistic services to offshore oil exploration, development and production.
Logistic services provided range from rental of office/customized warehouse/yard, berthing
facilities and material handling etc. Besides, it also involves in offshore engineering services
through its two associate companies.
Operations review
(i) Turnover breakdown
2001 2000 Change
US$’000 US$’000 %
Office rental 1,700 1,636 3.9
Storage service 5,046 4,607 9.5
Operation 5,669 5,433 4.3
Total 12,415 11,676 6.3
(ii) Rental income
For the period under review, the utilization rates of warehouse and yard increased by 6
percentage point to 94% though the occupancy rate of yard space sustained a marginal
decrease as compared with that of 2000. As a result of 13% increase of weighted average
rental rates for both warehouses and yards, the overall rental income increased by 9.5%.
Despite keen competition in office rental business, the office occupancy rate stayed at the
level of 50% for the year of 2000. Furthermore, the adjustment of property management fees
into the office rental income based on the matching principle of accounting practices resulted
in a 4% increase in office rental revenue over that of last year.
(iii) Wharf Operations
It substantially improved the operating environment of offshore oil industry that the
international oil prices maintained in a reasonable level throughout the year of 2001. Apart
from the company’s core business, the management, with the objective to maximizing the
utilization of its operating facilities, continued to develop its container freight station
business and achieved a 4% year-on-year increase.
10
II. Financial performance
1. Financial data (extracted from audit reports prepared by Dahua Tiancheng Certified Public
Accountant)
2001 2000 Change
US$’000 US$’000 %
Turnover 12,415 11,676 6.3
Net profit 7,268 5,417 34.2
Earnings per share (US cent) 3.15 2.35 34.0
Total assets 74,498 69,296 7.5
Long term liability 1,309 1,460 -10.30
Shareholders’fund 63,146 60,965 3.6
2. Financial analysis
Gross turnover in 2001 increased by 6.3% to US$12.42 million as opposed to US$11.68 million
of 2000. This was mainly attributed to the across-the-board increase in all sectors of the
company’s business.
The management had, irrespective of the improved business environments, continued to take
concerted actions to control costs and raise productivity. These efforts had paid off in terms of
strengthening our competitiveness and creating economic value. Coupled with the substantial
investment return of US$1.82 million from the two associate companies, namely Chiwan
Sembawang Engineering Co Ltd and Chiwan Offshore Petroleum Equipment Repair &
manufacture Co., Ltd which involve in offshore engineerings, the Company’s net profit increased
by 34.2% to US$7.27 million.
CSE recorded a net profit of US$5.55 million for the year of 2001, a 5 times increase on a year-
on-year basis. As a result of the management’s efforts to enhance the internal control and
reorient its marketing strategy in the intensified industry competition, CPEC continued to be
profitable for the year of 2001.
III. Application of the Proceeds
The company had invested US$20.5 million raised from stock market in its1995 floatation in the
projects approved by AGM. All the projects had been completed by the end of 1996 and the
results of which were disclosed accordingly.
IV. Business prospects
In view of the stable international oil price and the desire of PRC government to increase offshore
oil & gas production, we shall expect a consistent offshore oil drilling activities in the South
China Sea which would result in sustained income from our core business. This, together with
PRC accession into WTO, provides a solid platform for the base to expand its petroleum logistics
business into asset-based logistics sector with an aim of providing value-added services and thus
enhancing profitability of the company. For this purpose, the Company had set up a branch
company in Shanghai to build a distribution park and provide hardware facility for both domestic
and international third party logistics companies.
CSE, through which the company participates in offshore engineering industry, would be a new
growth point of the company’s bottom line in the next three years. Its return on shareholders’
investment is expected to exceed 10% in 2002.
The Company expects a healthy growth in net profit for the year 2002.
11
V. Report of the Board of Directors
1. Board Meetings and Resolutions
Shenzhen Chiwan Petroleum Supply Base Co., Ltd. convened eight board meetings in 2001.
(1) The 12th meeting of the second board of director was held by tele-communication on 22nd March
2001. The meeting examined and approved: Annual Report and its abstracts for the year of 2000;
Work Report of the Board of Directors and the General Manager’s Report for the year of 2000;
Financial Report for the year ended 31st December 2000; Dividend Distribution Plan of 2000; and,
Estimated Dividend Distribution Policy for 2001. The resolutions were announced in both Shenzhen
Securities Times and Hong Kong South China Morning Post on 24th and 26th March 2001
respectively.
(2) The 13th meeting of the second board of director was held by tele-communication on 13th April 2001.
The meeting examined and approved the election of members for the next Board of Directors and the
nomination of candidates for the election; and the determination of the time and agenda of seventh
Annual General Meeting. The resolutions were announced in both Shenzhen Securities Times and
Hong Kong South China Morning Post on 14th April 2001 respectively.
(3) The 14th meeting of the second board of director was held on 9th May 2001 in the Conference Room
on 16/F of Chiwan Petroleum Building, Shenzhen. The meeting examined and approved 2001 Budget
and Resolution on Appointment of Legal Advisor and Auditors for the Year 2001.
(4) The first meeting of the third board of director was held in the morning of 15th May 2001 in the
Conference Room on 16/F of Chiwan Petroleum Building, Shenzhen. The meeting examined and
approved: the election of Dr Fu Yuning as Chairman and Mr. Koh Soo Keong as Deputy Chairman of
the Company; the appointment of Mr. Yoon Kok Seng as General Manager and Mr. Cui Wei as
Financial Controller as nominated by Dr Fu Yuning; the appointment of Mr. Cui Wei as Company
Secretary as nominated by Dr Fu Yuning; the appointment of Mr. Liu Wei and Mdm Yu Zhongxia as
Security Representative as nominated by Dr Fu Yuning. The resolutions were announced in both
Shenzhen Securities Times and Hong Kong South China Morning Post on 16th May 2001
respectively.
(5) The first meeting of the third board of director was held by tele-communication on 9th August 2001.
The meeting examined and approved the full text of interim report for period to June 2001 and its
abstracts and the resolution that the Company would not distribute interim dividend and not convert
statutory surplus reserves to share capitals. The resolutions were announced in both Shenzhen
Securities Times and Hong Kong South China Morning Post on 13th August 2001 respectively.
(6) The second meeting of the third board of director was held by tele-communication on 25th Oct. 2001.
The meeting examined and approved Proposal on Changing Directors, Proposal on Changing
Certified Public Accountants and the determination of the time and agenda of first Extraordinary
Annual Shareholders’General Meeting. The resolutions were announced in both Shenzhen Securities
Times and Hong Kong South China Morning Post on 26th Oct. 2001 respectively.
(7) The third meeting of the third board of director was held by tele-communication on 12th Nov. 2001.
The meeting examined and approved Proposal on Changing Certified Public Accountants. The
resolutions were announced in both Shenzhen Securities Times and Hong Kong South China Morning
Post 13th Nov. 2001 respectively.
(8) The second meeting of the third board of director was held on 28th Nov. 2001 in the Conference Room
on 16/F of Chiwan Petroleum Building, Shenzhen. The meeting examined and approved Proposal on
Setting up a branch of the company in Shanghai and the Proposal on Holding the first Extraordinary
Annual General Meeting in 2002. The resolutions were announced in both Shenzhen Securities Times
and Hong Kong South China Morning Post on 29th Nov. 2001 respectively.
2. Implementation of the dividend distribution plan
The Company implemented its 2000 dividend distribution plan on 12th July 2001: US$0.1879 cash bonus
for every 10 shares. Dividend for B share was converted into HK dollars for distribution.
12
VI. Dividend Distribution Preplan
Dividend distribution preplan as of the year is set out as follows:
Retained Earning B/F ---
Profits available for distribution 7,268,184.47
Less: Statutory surplus public reserve (10%) 726,818.45
Statutory public welfare fund (5%) 363,409.22
Discretionary public reserve (5%) 363,409.22
Dividends (tax included) (70%) 5,087,729.13
Retained profits (10%) 726,818.45
The cash dividend for the year 2001 of US$0.2206 for every ten shares (tax included) or
US$5,087,729.13 in total would be paid by the Company and for this purpose the conversion will be
based on the closing rate between US$ and HK$ announced by the People’s Bank of China on the first
working day after the resolution is passed by the AGM.
The above dividend distribution plan will be carried out after the final approval of the AGM 2002. The
Company neither declared interim dividend nor converted any reserves into share capital in the year of
2001.
VII. Estimated Dividend Distribution Policy for 2002
1. The Company will conduct dividend distribution once in 2002;
2. Approximately 70% of net profit realized in 2002 will be distributed as dividend;
3. The distribution will take the form of cash bonus.
VIII. The Company did not plan to transfer capital public reserve into share capital for the year
2002.
PART VIII. Report of the Supervisory Committee
I. Supervisory Committee Meetings
Shenzhen Chiwan Petroleum Supply Base Co., Ltd. convened five supervisory committee meetings in
2001.
1. The seventh meeting of the second supervisory committee was held by tele-communication on 13th
April 2001. The meeting examined and approved the resolutions on the election of members for the
next Supervisory Committee and nomination of candidates for the election. The resolutions were
announced in both Shenzhen Securities Times and Hong Kong South China Morning Post on 14th
April 2001 respectively.
2. The eighth meeting of the second supervisory committee was held on 9th May 2001 in the Conference
Room on 16/F of Chiwan Petroleum Building, Shenzhen. The convener, Mr. Liu Jianxin, chaired the
meeting. Four committee members attended the meeting, which conform to the legal quantum stipulated
both in the Company Law and the Articles of the Company. The meeting approved the Report of
Supervisory Committee for the year of 2000 and resolved to table the auditors’financial report of 2000 to
the AGM.
3. The first meeting of the third supervisory committee was held by tele-communication on 9th August
2001. The meeting examined and approved the election of Mr. Zhong Jingshen as the convener of the
company; the full text of interim report for period to June, 2001 and its abstracts; and the resolution on
neither interim dividend distribution nor capital public reserve transferring into share capital. The
13
resolutions were announced in both Shenzhen Securities Times and Hong Kong South China Morning
Post on 13th August 2001 respectively.
4. The second meeting of the third supervisory committee was held by tele-communication on 25th
August 2001. The meeting examined and approved the following resolution: Due to re-assignment of
Mr. Yuan Yuhui, the Supervisory Committee accepted his resignation as member of the Committee and
approved the proposal for Mr. Fan Zhaoping as replacement. The resolutions were announced in both
Shenzhen Securities Times and Hong Kong South China Morning Post on and 26th Oct. 2001
respectively.
5. The first meeting of the third supervisory committee was held on 28th Nov. 2001 in the Conference
Room on 16/F of Chiwan Petroleum Building, Shenzhen. The convener, Mr. Zhong Jingshen, chaired
the meeting. Six supervisors were expected to attend the meeting while four of them were actually
present, which conformed to the legal quantum stipulated both in the Company Law and the Articles of
the Company. The meeting examined and approved the following resolution: Due to re-assignment of
Mr. Cheng Daping, the Supervisory Committee accepted his resignation as member of the Committee
and approved the proposal for Mr. Zhu Tiansheng as replacement. The resolutions were announced in
both Shenzhen Securities Times and Hong Kong South China Morning Post on 29th Nov. 2001
respectively.
II. The Supervisory Committee formed following opinion for the Company’s operation
in the report period.
1.The committee confirmed that the Company’s decision procedures were both healthy and
lawful. The Company’s management systems and internal control procedures were in
place. The meeting also confirmed that neither any of the eight directors nor senior
managers had acted in contravention of the laws, regulations, Articles of Company or
resolutions passed by the Shareholder’s meeting.
2.The meeting reviewed and confirmed that the audited report prepared by the independent
auditors gave a true and fair presentation of the Company’s financial performance.
3. In 2001 the Company did not engage in any acquisition and disposal of the Company’s assets.
4. All the inter-party transactions in 2001 were conducted in arm-length principle and the
Company’s interests were safeguarded.
PART IX. Significant Events
1. The Company did not experience any significant lawsuit or arbitration in the report year.
2. In 2001, neither the directors nor the senior managers was fined or penalized by Securities
Supervisory and Administration Authorities of PRC.
3. The 7th Shareholders’General Meeting of Shenzhen Chiwan Petroleum Supply Base Co Ltd was
held on 15th May 2001, in which following documents were reviewed and approved: Work Report
of the Board of Directors for 2000, Work Report of the Supervisory Committee for 2000, Financial
Report of Actual Budget for the year of 2000, Profit Distribution Plan of 2000. Mr. Fu Yuning, Mr.
Xu Siqiang, Mr. Fang Yuguang, Ms. Wang Fen, Mr. Fan Zhaoping and Mr. Qian Fuhao were
elected as directors of the 3rd Board of Directors. Mr. Zhong Jingshen, Ms. Zeng Xilian, Mr. Yuan
Yuhui, and Mr. Cheng Daping were elected as supervisors of the 3rd Supervisory Committee, and
employee representatives Mr. Zhang Xiang and Mr. Xiang Zhenxian were confirmed as employee
14
supervisors.
4. The 1st Extraordinary Shareholders’General Meeting of 2001 held on November 28, 2001 examined
and approved the resignation of Mr. Fan Zhaoping and Mr. Qian Fuhao as directors for the reason
of work and retirement respectively. Mr. Lin Shaodong and Mr. Han Guimao were elected as
directors of the Company. The meeting approved Mr. Yuan Yuhui’s resignation as supervisor for the
reason of work and then elected Mr. Fan Zhaoping as supervisor of the Company.
5. The 2nd Meeting of the 3rd Board of Directors held on November 28, 2001 reviewed and approved
the Proposal on Establishing Shanghai Branch of Shenzhen Chiwan Petroleum Supply Base Co.,
Ltd.
6. There was neither procurement and sales of assets nor consolidation by merger in 2001.
7. There were no significant related transactions in 2001.
8. The Company maintained its autonomy in personnel and financial management and possesses
integrated assets except that Dr. Fu Yuning, chairman of the Company, is also the chairman of the
controlling shareholders due to requirement of work. For this matter, the Company had already
furnished a written explanation to the China Securities Regulatory Commission.
9. The Company did not trust, contract or lease other company’s assets or was trusted, contracted or
leased with its own assets.
10. Since China Finance Ministry revoked the business license of Zhong Tian Qin Accountants’Firm, on
November 12, 2001 when the 3rd Meeting of the 3rd Board of Directors was held, the Company
approved to engage Shenzhen Dahua Tiancheng Accountants’Firm as its domestic audit firm for
2001 instead of Zhong Tian Qin while its international accountants’firm remained unchanged. The
resolution of this engagement was reviewed and passed in the 1st Extraordinary Shareholders’
Meeting of 2001 on November 28, 2001, and then was announced on Shenzhen Securities Times and
Hongkong Nanhua Morning Post dated November 29, 2001.
Audit fees paid to Shenzhen Dahua Tiancheng Accountants’Firm and PricewaterhouseCoopers for
2001 are RMB100000 and HK$135000 respectively.
11. On December 5, 2000, Shenzhen Chiwan Petroleum Supply Base Co., Ltd entrusted its first large
shareholder China Nanshan Development (Group) Co., Ltd to sign an assets consignment and
management agreement with Nanfang Securities Co., Ltd. The Company provided funds of RMB10
million which are equity funds. The commission term is 12 months. According to the signed
agreement, Nanfang Securities Co., Ltd promised to postpone the reimbursement date to May
28,2002, and Nanshan Development (Group) Co., Ltd promised to reimburse a total of RMB10.3
million, namely RMB 10 million of principal fund and RMB300000 of occupancy expense, to
Shenzhen Chiwan Petroleum Supply Base Co., Ltd in 3 working days right after May 28, 2002.
Events about money management entrustment were announced on Shenzhen Securities Times dated
January 22, 2002.
12. There was neither significant contract signed nor significant guarantee event happened in the report
year.
13. There were no change in the Company’s name and stock’s short form in 2001.
14. In 2001, the Company made all necessary disclosures. No significant events that should be disclosed
were missing.
PART X. Financial Statements
15
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31ST DECEMBER 2001
16
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2001
Contents Pages
Report of the international auditors 18
Income statement 19
Balance sheet 20
Statement of changes in shareholders’equity 21
Cash flow statement 22
Notes to the financial statements 23 to 38
Supplementary information 39
17
PricewaterhouseCoopers
22nd Floor Prince’s Building
Central Hong Kong
Telephone (852) 2289 8888
Facsimile (852) 2810 9888
REPORT OF THE INTERNATIONAL AUDITORS
TO THE MEMBERS OF SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
(Incorporated as a joint stock limited company in the People’
s Republic of China)
We have audited the accompanying balance sheet of Shenzhen Chiwan Petroleum Supply Base Co., Ltd.
as of 31st December 2001 and the related income and cash flow statements for the year then ended.
These financial statements set out on pages 2 to 21 are the responsibility of the company’s management.
Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing. Those Standards require
that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion the financial statements present fairly in all material respects the financial position of the
company as of 31st December 2001 and of the results of its operations and its cash flows for the year then
ended in accordance with International Accounting Standards.
PricewaterhouseCoopers
Certified Public Accountants
Hong Kong,
18
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
INCOME STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2001
Notes 2001 2000
US$ US$
Revenue 3 12,415,170 11,676,016
Operating costs (5,499,937) (5,261,755)
-------- --------
6,915,233 6,414,261
Administrative expenses (953,045) (793,267)
Other operating expenses (17,869) (30,810)
-------- --------
Operating profit 4 5,944,319 5,590,184
Finance income - net 6 469,574 305,577
Share of results before tax of associates 1,824,480 412,476
-------- --------
Profit before tax 8,238,373 6,308,237
Tax 7 (970,189) (891,187)
-------- --------
Net profit 7,268,184 5,417,050
-------- --------
Earnings per share 8 3.15 cents 2.35 cents
-------- --------
The notes on pages 23 to 38 form an integral part of these financial statements.
19
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
BALANCE SHEET
AS AT 31ST DECEMBER 2001
Notes 2001 2000
US$ US$
ASSETS
Non-current assets
Property, plant and equipment 9 23,975,358 26,618,817
Investment property 10 16,030,581 16,490,100
Investments in associates 11 13,097,827 11,329,585
------- -------
53,103,766 54,438,502
--------------- ---------------
Current assets
Inventories 12 144,936 141,947
Due from related companies 21 157,861 166,214
Due from associates 21 30,006 37,237
Other receivables, prepayments and deposits 333,662 304,578
Due from holding company 21 1,241,327 3,051
Trade receivables 13 2,113,929 1,688,431
Investment fund 14 - 1,207,729
Cash and bank balances 17,444,322 11,380,281
------- -------
21,466,043 14,929,468
--------------- ---------------
Total assets 74,569,809 69,367,970
------- -------
EQUITY AND LIABILITIES
Capital and reserves
Share capital 18 27,033,998 27,033,998
Reserves 19 41,503,462 34,235,278
-------- --------
68,537,460 61,269,276
--------------- ---------------
Non-current liabilities
Deferred tax liabilities 15 1,309,480 1,459,527
Rentals received in advance 16 2,900,236 591,742
-------- --------
4,209,716 2,051,269
--------------- ---------------
Current liabilities
Trade payables and accruals 1,005,855 907,483
Taxation 360,333 577,975
Dividends payable 61,573 4,392,320
Rentals received in advance 16 394,872 169,647
------- -------
1,822,633 6,047,425
--------------- ---------------
Total liabilities 6,032,349 8,098,694
--------------- ---------------
Total equity and liabilities 74,569,809 69,367,970
------- -------
Dr. Fu Yuning Mdm.Wang Fen
Director Director
The notes on pages 23 to 38 form an integral part of these financial statements.
20
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
STATEMENT OF CHANGES IN SHAREHOLDERS’EQUITY
FOR THE YEAR ENDED 31ST DECEMBER 2001
Share Capital Other Retained
capital reserve reserves earnings Total
US$ US$ US$ US$ US$
Year ended 31st December
2000
Balance at 1st January 2000 27,033,998 26,269,019 6,578,830 304,019 60,185,866
Net profit for 2000 - - - 5,417,050 5,417,050
Appropriations - - 1,083,410 (1,083,410) -
Dividends - - - (4,333,640) (4,333,640)
------- ------- ------- ------- -------
Balance at 31st December 2000 27,033,998 26,269,019 7,662,240 304,019 61,269,276
------- ------- ------- ------- -------
Year ended 31st December
2001
Balance at 1st January 2001 27,033,998 26,269,019 7,662,240 304,019 61,269,276
Net profit for 2001 - - - 7,268,184 7,268,184
Appropriations - - 1,453,637 (1,453,637) -
------- ------- ------- ------- -------
Balance at 31st December 2001 27,033,998 26,269,019 9,115,877 6,118,566 68,537,460
------- ------- ------- ------- -------
An analysis of the movements in each category within reserves is presented in note 19.
The notes on pages 23 to 38 form an integral part of these financial statements.
21
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2001
Note 2001 2000
US$ US$
Cash flows from operating activities
Cash generated from operations 20 11,522,110 8,045,807
Income tax paid (1,329,773) (827,609)
-------- --------
Net cash from operating activities 10,192,337 7,218,198
-------------- --------------
Cash flows from investing activities
Purchase of property, plant and equipment (295,450) (336,282)
Dividend received from an associate 48,133 48,309
Decrease/(increase) in bank deposits with maturity over 3 months 5,815,395 (274,693)
Interest received 449,768 410,732
-------- --------
Net cash from/(used in) investing activities 6,017,846 (151,934)
-------------- --------------
Cash flows from financing activities
Dividend paid (4,330,747) (3,680,942)
-------- --------
Net cash used in financing activities (4,330,747) (3,680,942)
-------------- --------------
Increase in cash and cash equivalents 11,879,436 3,385,322
-------- --------
Movement in cash and cash equivalents
At start of year 5,456,190 2,070,868
Increase 11,879,436 3,385,322
-------- --------
At end of year 17,335,626 5,456,190
-------- --------
Analysis of the balances of cash and cash equivalents
Cash and bank balances 17,444,322 11,380,281
Bank deposits with maturity over 3 months (108,696) (5,924,091)
-------- --------
17,335,626 5,456,190
-------- --------
The notes on pages 23 to 38 form an integral part of these financial statements.
22
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
1 General and basis of preparation of financial statements
Shenzhen Chiwan Petroleum Supply Base Co., Ltd. (“the company”) is engaged in leasing of office,
provision of management services, storage and marine logistics services.
The financial statements have been prepared in accordance with International Accounting Standards
(“IAS”) issued by the International Accounting Standards Committee. This basis of accounting differs
from that used in the preparation of the statutory financial statements in the People’
s Republic of China
(the “PRC”). The PRC financial statements of the company have been prepared in accordance with the
accounting principles and regulations as applicable in the PRC.
The financial statements have been prepared under the historical cost convention except as disclosed in
the accounting policies below.
In 2001, the company adopted IAS 40 – Investment property. The effect of adopting the standard is
disclosed in notes 9 and 10.
2 Principal accounting policies
The principal accounting policies adopted in the preparation of these financial statements are set out
below:
(a) Investments in associates
Investments in associated undertakings are accounted for by the equity method of accounting. These
are undertakings over which the company has between 20% and 50% of the voting rights, and over
which the company exercises significant influences, but which it does not control. Provisions are
recorded for long-term impairment in value.
Equity accounting involves recognising in the income statement the company’s share of the associates’
profit or loss for the year. The company’ s interest in the associates is carried in the balance sheet at an
amount that reflects its share of the net assets of the associates.
A list of the company’
s associates is shown in note 11.
(b) Foreign currencies
The reporting currency being adopted by the company is United States dollar in which most of the
company’ s transactions are denominated.
Foreign currency transactions are accounted for at the exchange rates prevailing at the date of the
transactions: gains and losses resulting from the settlement of such transactions and from the translation
of monetary assets and liabilities denominated in foreign currencies, are recognised in the income
statement. Such balances are translated at year end exchange rates.
(c) Property, plant and equipment
All property, plant and equipment is recorded at cost less accumulated depreciation and impairment loss.
Depreciation is calculated on the straight-line method to write off the cost of each asset to their
residual values over their estimated useful life as follows:
Land use rights 14-25 years
Buildings and wharfs 30-50 years
Machinery 12-20 years
Motor vehicles and cranes 10 years
Leasehold improvements 10 years
Office equipment and furniture 5 years
23
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
2 Principal accounting policies (continued)
(c) Property, plant and equipment (continued)
The company took over assets and liabilities from a Sino-foreign joint venture company at valuation (as
approved by the PRC State-Owned Assets Administration Bureau) when the company was
incorporated as a joint stock limited company in 1995. The valuation was a one-off exercise on
formation to determine the value of assets and liabilities taken over by the company.
Where the carrying amount of an asset is greater than its estimated recoverable amount, it is written down
immediately to its recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with carrying amount and are
included in determining operating profit.
Interest costs on borrowings to finance the construction of property, plant and equipment are capitalised,
during the period of time that is required to complete and prepare the property for its intended use, as part
of the cost of the asset.
(d) Investment property
Investment property is held for long term rental yields and is not occupied by the company. Investment
property is treated as a long term investment and is carried at cost less accumulated depreciation and
impairment loss. Depreciation is calculated on the straight-line method. Impairment loss is
recognised when the carrying value of the investment property is lower than the fair value.
The fair value of investment property is determined by the discounted cash flow method based on the
reasonable anticipative investment return rate.
(e) Financial assets and liabilities
Financial assets and liabilities carried on the balance sheet include cash and bank balances, receivables,
investment fund, amount due from related companies, rental received in advance, trade payables and
accruals and dividend payable. The particular recognition methods adopted are disclosed in the
individual policy statement associated with each item.
(f) Inventories
Inventories are stated at the lower of cost and net realisable value. Cost comprises suppliers’invoiced
value, freight and insurance charges and is assigned to individual items on the weighted average basis.
Net realisable value is the estimate of the selling price in the ordinary course of business less selling
expenses.
(g) Trade receivables
Trade receivables are carried at original invoice amount less an estimate made for doubtful receivables
based on a review of all outstanding amounts at the year end. Bad debts are written off during the year
in which they are identified.
24
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
2 Principal accounting policies (continued)
(h) Investment fund
Investment fund is carried at fair value. Fair value is based on quoted market prices of investments
included in the fund at the balance sheet date.
Realised and unrealised gains and losses arising from changes in the fair value of the investment
fund is included in the income statement in the period in which they arise.
(i) Cash and cash equivalents
For the purposes of the cash flow statement, cash and cash equivalents comprise cash in hand and
deposits held at call with banks.
(j) Pension obligations
The company’s contributions to a defined contribution pension scheme are charged to the income
statement in the year to which they relate.
(k) Deferred income taxes
Deferred income tax is provided in full, using the liability method, on temporary differences arising
between the tax bases of assets and liabilities and their carrying amounts in the financial statements.
Tax rates enacted or substantively enacted by the balance sheet date are used to determine deferred
income tax.
Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be
available against which the temporary differences can be utilised.
(l) Revenue recognition
Revenue from the provision of services is recognised upon performance of services.
Interest income is recognised on a time proportion basis, taking into account the principal amounts
outstanding and the interest rates applicable.
Rental income is recognised in accordance with the terms of the rental agreement.
25
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
3 Segment information
(a) Primary reporting format - business segments
Office Wharf,
leasing handling and
and marine
Year ended management Storage logistics Unallocated
31st December 2001 services services services items Total
US$ US$ US$ US$ US$
Revenue 1,700,408 5,045,965 5,668,797 - 12,415,170
Segment costs (1,067,623) (2,178,311) (2,254,003) (970,914) (6,470,851)
-------- -------- -------- -------- --------
Operating profit 632,785 2,867,654 3,414,794 (970,914) 5,944,319
Finance income - net 469,574
Share of results before
tax of
associates 1,824,480
--------
Profit before tax 8,238,373
Tax (970,189)
--------
Net profit 7,268,184
--------
Segment assets 10,053,562 22,224,741 6,935,554 22,258,125 61,471,982
Associates 13,097,827
--------
Total assets 74,569,809
--------
Segment liabilities 989,491 2,752,230 28,831 2,261,797 6,032,349
--------
Total liabilities 6,032,349
--------
Capital expenditure 244,941 15,593 8,337 26,579 295,450
Depreciation 597,849 1,824,048 807,437 117,375 3,346,709
--------
26
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
3 Segment information (continued)
(a) Primary reporting format - business segments (continued)
Office Wharf,
leasing handling and
and marine
Year ended management Storage logistics Unallocated
31st December 2000 services services services items Total
US$ US$ US$ US$ US$
Revenue 1,635,588 4,607,360 5,433,068 - 11,676,016
Segment costs (925,627) (2,159,990) (2,176,138) (824,077) (6,085,832)
-------- -------- -------- -------- --------
Operating profit 709,961 2,447,370 3,256,930 (824,077) 5,590,184
Finance income - net 305,577
Share of results
before tax of
associates 412,476
--------
Profit before tax 6,308,237
Tax (891,187)
--------
Net profit 5,417,050
--------
Segment assets 10,570,038 23,432,431 7,691,720 16,344,196 58,038,385
Associates 11,329,585
--------
Total assets 69,367,970
--------
Segment liabilities 818,445 325,848 81,003 6,873,398 8,098,694
--------
Total liabilities 8,098,694
--------
Capital expenditure 32,429 237,455 72,627 132,207 474,718
Depreciation 496,858 1,839,070 790,948 126,833 3,253,709
--------
There are no significant sales or other transactions between the business segments. Unallocated
segment costs mainly represent corporate expenses. Segment assets consist primarily of property,
plant and equipment, investment property, inventory of raw materials, receivables and operating cash.
Segment liabilities comprise operating liabilities. Capital expenditure comprises additions to property,
plant and equipment.
(b) Secondary reporting format - geographical segments
The company provides the above services in the PRC, its country of incorporation.
(c) Analysis of revenues
2001 2000
US$ US$
Revenue from services 12,415,170 11,676,016
-------- --------
Revenue arising from interest income is disclosed in note 6.
27
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
4 Operating profit
The following items have been included in arriving at operating profit:
2001 2000
US$ US$
Depreciation
- owned assets 2,887,190 2,794,190
- investment property 459,519 459,519
Loss on disposal of property, plant and equipment 51,719 2,553
Staff costs (note 5) 1,512,722 1,357,926
Costs of inventories recognised as expenses
(included in operating costs) 177,004 118,254
Repairs and maintenance expenditure on property,
plant and equipment
- owned assets 108,015 109,977
Repairs and maintenance expenditure on investment property 64,521 48,836
Provision for doubtful debts (included in administrative expenses) 130,710 -
------- -------
5 Staff costs
2001 2000
US$ US$
Wages and salaries 1,480,978 1,328,764
Pension costs - defined contribution scheme (note 23) 31,744 29,162
------- -------
1,512,722 1,357,926
------- -------
The average number of employees in 2001 was 116 (2000: 115).
6 Finance income - net
2001 2000
US$ US$
Interest income 476,862 352,964
Net exchange gain/(loss) 336 (45,459)
Others (7,624) (1,928)
------- -------
469,574 305,577
------- -------
28
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
7 Tax
2001 2000
US$ US$
Current tax 1,112,131 1,034,412
Deferred tax (note 15) (150,047) (150,047)
Share of tax of associates 8,105 6,822
------- -------
970,189 891,187
------- -------
(a) In accordance with the relevant income tax laws applicable in the Shenzhen Special Economic Zone of
the PRC, the profits of the company are subject to an income tax at the rate of 15%.
(b) The tax on the company’s profit before tax differs from the theoretical amount that would arise using the
basic tax rate of the company as follows:
2001 2000
US$ US$
Profit before taxation 8,238,373 6,308,237
------- -------
Tax calculated at a tax rate of 15% (2000: 15%) 1,235,756 946,236
Income not subject to tax (265,567) (55,049)
------- -------
Tax charge 970,189 891,187
------- -------
8 Earnings per share
Basic earnings per share is calculated by dividing the net profit attributable to shareholders by the
number of ordinary shares in issue during the year.
2001 2000
Net profit attributable to shareholders US$ 7,268,184 US$ 5,417,050
Number of ordinary shares in issue 230,600,000 230,600,000
Earnings per share US$ 3.15 cents US$ 2.35 cents
--------- ---------
Diluted earnings per share for both years were not disclosed as there were no dilutive potential ordinary
shares.
29
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
9 Property, plant and equipment
Office
Motor Leasehold equipment
Land use vehicles improve- and
rights Buildings Wharfs Machinery and cranes ments furniture Total
US$ US$ US$ US$ US$ US$ US$ US$
Cost
At 1st January 2001 34,471,982 21,797,006 5,829,640 6,165,483 1,740,884 1,487,763 2,525,916 74,018,674
Reclassification to
investment property
(note 10) - (20,896,558) - - - - - (20,896,558)
-------- -------- -------- ------- ------- ------- ------- --------
34,471,982 900,448 5,829,640 6,165,483 1,740,884 1,487,763 2,525,916 53,122,116
Additions - - - - - 206,099 89,351 295,450
Disposals - (2,241) - (131,127) (1,813) - (39,487) (174,668)
-------- -------- -------- ------- ------- ------- ------- --------
At 31st December 2001 34,471,982 898,207 5,829,640 6,034,356 1,739,071 1,693,862 2,575,780 53,242,898
-------------- -------------- -------------- ------------- --------------- ------------- ------------- --------------
Accumulated depreciation
At 1st January 2001 17,430,136 4,829,468 2,644,743 3,644,471 803,488 316,493 1,240,958 30,909,757
Reclassification to
investment property
(note 10) - (4,406,458) - - - - - (4,406,458)
-------- -------- -------- ------- ------- ------- ------- --------
17,430,136 423,010 2,644,743 3,644,471 803,488 316,493 1,240,958 26,503,299
Charge for the year 1,721,248 26,221 127,042 391,828 133,539 154,689 332,623 2,887,190
Disposals - (1,610) - (89,385) (561) - (31,393) (122,949)
-------- -------- -------- ------- -------- ------- ------- --------
At 31st December 2001 19,151,384 447,621 2,771,785 3,946,914 936,466 471,182 1,542,188 29,267,540
-------------- -------------- -------------- ------------- --------------- ------------- ------------- --------------
Net book value
At 31st December 2001 15,320,598 450,586 3,057,855 2,087,442 802,605 1,222,680 1,033,592 23,975,358
-------- -------- -------- ------- -------- ------- ------- --------
At 31st December 2000 17,041,846 477,438 3,184,897 2,521,012 937,396 1,171,270 1,284,958 26,618,817
-------- -------- -------- ------- -------- ------- ------- --------
30
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
9 Property, plant and equipment (continued)
The company entered into agreements on 10th February 1984 and 18th July 1997 with China Nanshan
Development (Group) Incorporation ("Nanshan Development ") in respect of the right to use the coastal
land in Nanshan, the PRC of approximately 390,000 square metres in area, which includes the water
front on which the land and wharf of the company are situated, for a period of 25 years. However, at
that time, the prevailing PRC laws did not provide for a mechanism for issuing official land use right
documentation. Therefore, as at the date of the approval of these financial statements, the company has
not obtained formal land use right documentation, except for an outline "red line sketch" planning
document, in respect of the above mentioned land and wharf areas. Nanshan Development entered into
deeds with the company on 18th January 1995 and 18th July 1997 in which Nanshan Development
agreed to indemnify the company until the end of the 25 years period referred to above in respect of all
losses, costs, expenses and any other liabilities that may be incurred or suffered by the company arising
out of or in connection with the use and occupation of the above-mentioned land and wharf areas by the
company.
10 Investment property
Cost US$
Reclassification from property, plant and equipment (note 9) and at
31st December 2001 20,896,558
--------------
Accumulated depreciation
Reclassification from property, plant and equipment (note 9) 4,406,458
Charge for the year 459,519
--------
At 31st December 2001 4,865,977
--------------
Net book value
At 31st December 2001 16,030,581
--------
At 31st December 2000 16,490,100
--------
The company adopted the new accounting standard, IAS 40 - Investment property, issued by the
International Accounting Standards Committee, commencing from 1st January 2001. To conform with
the treatment in IAS 40, the investment property which has previously been grouped under property, plant
and equipment is now separately shown as investment property. As such, the comparative amounts of
property, plant and equipment for the year ended 31 December 2000 have been restated accordingly.
The fair value of the investment property as at 31 December 2001 as determined by management of the
company was USD30,486,000.
31
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
11 Investments in associates
2001 2000
US$ US$
Share of net assets 11,497,827 9,729,585
Amount due from an associate 1,600,000 1,600,000
-------- --------
13,097,827 11,329,585
-------- --------
The amount due from an associate is unsecured, interest-free and not repayable within one year
from the balance sheet date.
The company had the following unlisted associates:
Interest held Nature of business
Shenzhen Chiwan Offshore Petroleum 20% Provision of marine engineering
Equipment Repair/Manufacture services
Company Ltd. (note a)
Shenzhen Chiwan Sembawang 32% Provision of marine engineering
Engineering Co., Ltd. (note b) and fabrication services
Notes:
(a) This is a Sino-foreign equity joint venture company established in Shenzhen, the PRC on 12th August
1992 for an operating period of 15 years.
(b) This is a Sino-foreign equity joint venture company established in Shenzhen, the PRC on 2nd July 1994
for an operating period of 30 years.
There were no changes in the percentage of ownership interests in the associates during the two
years ended 31st December 2001.
12 Inventories
2001 2000
US$ US$
Spare parts (at cost) 144,936 141,947
------- -------
13 Trade receivables
2001 2000
US$ US$
Total receivables 2,244,639 1,688,431
Less: doubtful debt provision (130,710) -
------- -------
2,113,929 1,688,431
------- -------
The credit risk of the trade receivable is disclosed in note 17.
32
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
14 Investment fund
Prior year balance represented a designated amount contributed to an investment fund (the “Fund”)
of which the company’s major shareholder was appointed as a trust manager of the Fund.
During the year 2000, a total of RMB30 million was contributed by the company and its major
shareholder to the Fund and a securities company in Shenzhen was appointed to manage the Fund
which had been invested in shares and debentures listed in the PRC.
Pursuant to an agreement signed between the company and its major shareholder, the amount as at
31 December 2001 was taken up by its major shareholder.
15 Deferred tax liabilities
Deferred income tax represents long-term tax liabilities arising from accelerated depreciation
allowances under the liability method using a principal tax rate of 15% (2000: 15%).
The movement on deferred tax account is as follows:
2001 2000
US$ US$
At 1st January 1,459,527 1,609,574
Transferred to current year tax (note 7) (150,047) (150,047)
------- -------
At 31st December 1,309,480 1,459,527
------- -------
16 Rentals received in advance
2001 2000
US$ US$
Rentals received in advance 3,295,108* 761,389
Less: Amount falls due within one year classified under
current liabilities (394,872) (169,647)
------- -------
2,900,236 591,742
------- ------
* The balance includes a rental of US$2,494,000 received in advance from an associate, of
which US$348,000 falls due within one year.
33
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
17 Financial assets and liabilities
(a) Interest rate risk
Financial assets and liabilities do not have material interest rate risk.
(b) Credit risk
(i) Cash and bank balances
Substantial amounts of the company’s cash and cash equivalents are deposited with reputable banks.
The company does not have material credit risks.
(ii) Trade receivables
Trade receivables of the company are spread among a number of customers in the PRC. Other than
that, the company has no significant concentration of risk.
(c) Foreign exchange risk
Certain expenses of the company are denominated in currencies other than United States dollars.
Although the company generates foreign currency revenues from services rendered, the company may
generate a deficit or surplus of revenues in foreign currencies over payments in such currencies from
time to time. The company is not able to hedge its foreign currency exposure effectively other than
by retaining its foreign exchange denominated earnings and receipts to the extent permitted by the
State Administration of Foreign Exchange. The company’s results of operations may also be affected
by changes in the value of currencies other than the United States dollars, depending on the currencies
of its foreign currency denominated receipts and obligations.
(d) Fair values
Financial assets of the company include cash and bank balances, trade receivables, other receivables,
prepayments and deposits, investment fund, amounts due from associates, amounts due from related
companies and amount due from holding company. Their fair values are not materially different
from their carrying amounts.
Financial liabilities of the company include trade payables and accruals, rental received in advance and
dividends payable. Their fair values are not materially different from their carrying amounts.
18 Share capital
2001 2000
US$ US$
Registered, issued and fully paid:
A share: 119,420,000 shares of RMB 1 each 14,000,000 14,000,000
B share: 111,180,000 shares of RMB 1 each 13,033,998 13,033,998
-------- --------
27,033,998 27,033,998
-------- --------
Pursuant to the company’s articles of association, both A and B shares are registered ordinary shares
and shall carry equal rights.
34
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
19 Reserves
Capital Statutory Discretionary Statutory public Retained
reserve surplus reserve surplus reserve welfare fund earnings Total
US$ US$ US$ US$ US$ US$
At 1st January 2000 26,269,019 2,960,523 2,138,044 1,480,263 304,019 33,151,868
Net profit for the year - - - - 5,417,050 5,417,050
Appropriations - 541,705 270,852 270,853 (1,083,410) -
Dividends - - - - (4,333,640) (4,333,640)
------- ------- ------- ------- ------- -------
At 31st December 2000 26,269,019 3,502,228 2,408,896 1,751,116 304,019 34,235,278
------- ------- ------- ------- ------- -------
At 1st January 2001 26,269,019 3,502,228 2,408,896 1,751,116 304,019 34,235,278
Net profit for the year - - - - 7,268,184 7,268,184
Appropriations - 726,819 363,409 363,409 (1,453,637) -
------- ------- ------- ------- ------- -------
At 31st December 2001 26,269,019 4,229,047 2,772,305 2,114,525 6,118,566 41,503,462
------- ------- ------- ------- ------- -------
35
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
19 Reserves (continued)
(a) In accordance with the company’s articles of association, profit after tax shall be
appropriated in the following sequence:
(i) make up accumulated losses;
(ii) provide for statutory surplus reserve (note b);
(iii) provide for statutory public welfare fund (note c);
(iv) provide discretionary surplus reserve (note d); and
(v) pay dividends.
(b) Statutory surplus reserve
In accordance with the relevant PRC laws and financial regulations, the company is
required to transfer 10% of the profit after tax to the statutory surplus reserve until the
balance reaches 50% of the paid up share capital. For the year ended 31st December
2001, the directors propose to make a transfer of 10% (2000: 10%) of the company’s
profit after tax prepared in accordance with the PRC accounting standards. Such reserve
can be used to reduce any losses incurred and to increase share capital. Except for the
reduction of losses incurred, any other usage should not result in this reserve balance
falling below 25% of the registered capital.
(c) Statutory public welfare fund
In accordance with the relevant PRC laws and financial regulations, the company is
required to transfer 5% to 10% of profit after tax to the statutory public welfare fund.
For the year ended 31st December 2001, the directors propose to make a transfer of 5%
(2000: 5%) of the company’s profit after tax prepared in accordance with the PRC
accounting standards. The use of this fund is restricted to capital expenditure for
employees’collective welfare facilities, ownership of which belong to the company.
The statutory public welfare fund is not available for distribution to shareholders except
in liquidation.
(d) Discretionary surplus reserve
In accordance with the relevant PRC laws and financial regulations, discretionary surplus
reserve can be used to reduce any losses incurred and to increase share capital. However,
the use of such reserve is subject to approval by shareholders in general meetings. For
the year ended 31 December 2001, the directors propose to make a transfer of 5% (2000:
5%) of the company’s profit after tax prepared in accordance with PRC accounting
standards.
(e) Capital reserve
This mainly represents premium on issue of shares net of issuing expenses. According
to relevant PRC laws and financial regulations, capital reserve can be used to increase
share capital.
(f) Dividends
Pursuant to the company’s articles of association, where the financial statements prepared
in accordance with the PRC accounting standards differ from those prepared under IAS,
for the purpose of approving the profit distribution, profit available for appropriation shall
be deemed to be the lesser of the amounts in the two different financial statements.
36
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
20 Cash generated from operati ons
Reconciliation of profit before tax to cash generated from operations:
2001 2000
US$ US$
Profit before tax 8,238,373 6,308,237
Depreciation (note 9, 10) 3,346,709 3,253,709
Loss on disposal of property, plant and equipment
(note 4) 51,719 2,553
Provision for doubtful debts (note 4) 130,710 -
Interest income (note 6) (476,862) (352,964)
Share of result before tax of associates (1,824,480) (412,476)
Changes in working capital:
(Increase)/decrease in inventories (2,989) 71,290
Decrease in amounts due from related companies 8,353 97,905
Decrease/(increase) in amounts due from associates 7,231 (12,308)
(Increase)/decrease in amount due from holding company (1,238,276) 29,519
(Increase)/decrease in trade receivables (556,208) 173,373
(Increase)/decrease in other receivables, prepayments
and deposits (1,990) 56,040
Decrease/(increase) in investment fund 1,207,729 (1,207,729)
Increase/(decrease) in rentals received in advance 2,533,719 (61,033)
Increase in trade payables and accruals 98,372 99,691
------- -------
Cash generated from operations 11,522,110 8,045,807
------- -------
21 Related party transactions
The company is controlled by China Nanshan Development (Group) Incorporation
(incorporated in the PRC) which owns 52% of the company’s shares.
(a)The following transactions were carried out with related parties:
2001 2000
US$ US$
Service income from related companies 1,672,207 1,332,601
------- -------
Rental income from a related company 116,000 -
------- -------
Related companies are companies in which the holding company has beneficial interests.
Service provided to and rental charge on related companies were carried out on
commercial terms and conditions and at market prices.
37
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
21 Related party transactions (continued)
(b) Amounts due from associates, related and holding companies
The balances are unsecured, interest-free and repayable within one year.
(c) Directors’remuneration
In 2001, no remuneration was paid to the directors (2000: US$6,194).
22 Capital commitments
At 31 December 2001, capital expenditure approved by the board of directors but
not contracted for amounted to RMB160 million (US$ equivalent 19,323,671) in
relation to an investment to establish a branch in Shanghai.
23 Pension scheme
The company has participated in a retirement scheme administered by the Shenzhen
Municipal Government. The contributions made by the company to the scheme are
based on 7% to 12% of the basic salaries of the company’s PRC employees. The
company has no other obligations other than the above-mentioned contributions.
24 Subsequent event
On 15th March 2002, the board of directors proposed a dividend of US$5,087,729
in respect of the profit for 2001. This proposed dividend is subject to approval by the
shareholders in the annual general meeting.
25 Approval of financial statements
The financial statements were approved by the board of directors on 17 April 2002.
38
SHENZHEN CHIWAN PETROLEUM SUPPLY BASE CO., LTD.
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2001
The impact of IAS and other adjustments on the PRC statutory financial statements are as
follows:
Net profit
for the year ended Net assets as at
31st December 31st December
2001 2001
US$ US$
As per the PRC statutory financial statements 7,268,184 63,145,711
Impact of IAS and other adjustments:
Proposed dividend in respect of 2001 to be taken - 5,087,729
up in 2002
Others - 304,020
--------- ---------
As restated after IAS and other adjustments 7,268,184 68,537,460
--------- ---------
39
PART XI. Documents Available for Verification:
1. 2001 Financial Statements carrying the signatures of the Company’s legal
representative and Financial Controller;
2. Original copy of Auditor’s Statements sealed by CPA and signed by registered accountants;
3. Original copy and press release of all the documents disclosed in 2001 in the
newspapers specified by the China Securities Regulatory Commission; and,
4. Original copy of Annual Report carrying the signature of the Chairman.
Chairman of the Board: Dr Fu Yuning
Shenzhen Chiwan Petroleum Supply Base Co., Ltd.
19th April 2002
40