安道麦A(000553)沙隆达2002年年度报告(英文)
知足常乐 上传于 2003-04-17 06:16
HUBEI SANONDA CO., LTD.
2002 ANNUAL REPORT (B-share)
Important: The Board of Directors of Hubei Sanonda Co., Ltd. (hereinafter referred to
as the Company) and its directors hereby confirm that there are no important omissions,
fictitious statements or serious misleading information carried in this report, and shall
take all responsibilities, individual and/or joint, for the reality, accuracy and completion
of the whole contents.
No director stated that they couldn’t ensure the correctness, accuracy and completeness
of the contents of the Annual Report or have objection for this report.
Chairman of the Board of the Company Mr. Zhang Maoli, General Manager Mr. Liu
Xingping and person in charge of Finance Mr. He Xuesong hereby confirm that the
Financial Report of the Annual Report is true and complete.
This report is prepared in both Chinese and English. Should there be any discrepancy in
interpretation between the two versions, the Chinese one shall prevail.
Accounting data of Chinese version is abstracted from Auditors’ Report audited by
CAS, while accounting data of English version is abstracted from Auditors’ Report
audited by IAS.
Contents
Ⅰ. Company Profile-----------------------------------------------------------------------------
Ⅱ. Summary of Financial Highlight and Business Highlight---------------------------
Ⅲ. Changes in Capital Shares and Particulars about Shareholders-------------------
Ⅳ. Particulars about Directors, Supervisors, Senior Executives and Employees---
Ⅴ. Administrative Structure-------------------------------------------------------------------
Ⅵ. Brief Introduction to the Shareholders’ General Meeting --------------------------
Ⅶ. Report of the Board of Directors ----------------------------------- ---------------------
Ⅷ. Report of the Supervisory Committee---------------------------------------------------
Ⅸ. Significant Events----------------------------------------------------------------------------
Ⅹ. Financial Report-----------------------------------------------------------------------------
Ⅺ. Documents for Reference------------------------------------------------------------------
1
I. COMPANY PROFILE
1. Legal name of the Company:
In Chinese: 湖北沙隆达股份有限公司 (Abbr.: 沙隆达)
Short Form of the A-share: Sanonda A
Stock Code: 000553
Short Form of the B-share: Sanonda B
Stock Code: 200553
In English: HUBEI SANONDA CO., LTD. (Abbr.: SANONDA)
2. Registered Address: No. 93, Beijing East Road, Jingzhou, Hubei
Office Address: No. 93, Beijing East Road, Jingzhou, Hubei
Post Code: 434001
Website of the Company: http://www.sanonda.com
E-mail of the Company: sanondas@public.jz.hb.cn
3. Legal Representative: Zhang Maoli
4. Secretary of Board of Directors: Li Zhongxi
Tel: (86) 716-8208632
Contact Address: No. 93, Beijing East Road, Jingzhou, Hubei
Fax:(86) 716-8208899
Authorized Representative in Change of Securities Affairs: Wu Meng
Contact Address: No. 172, Beijing Road, Jingzhou, Hubei
Tel: (86) 0716-8114595
Fax:(86) 0716-8110066
5. Newspaper Chosen for Disclosing the Information of The Company:
China Securities, Securities Times and Ta Kung Pao
Internet Web Site for Publishing the Annual Report of the Company:
http://www.cninfo.com.cn
The Place Where the Annual Report is Prepared and Placed:Office of the Company
6. Stock Exchange Listed With: Shenzhen Stock Exchange
Short Form of the Stock: Sanonda A (A-share), Sanonda B (B-share)
Stock Code:000553 (A-share), 200553 (B-share)
7. Other Relevant Information of the Company
Initial registered date: Nov. 30, 1993
Registered place: No. 93, Beijing East Road, Jingzhou, Hubei
Registered code of enterprise legal person’s business license: QGEZ Zi No.:002523
Registered code of tax: 421001706962287
Name and office address of Certified Public Accountants engaged by the Company:
Domestic: Tian Hua Certified Public Accountants
Address: 17th Floor, Zhonghua Building, Fu Xing Men Wai Av., Xi Cheng Dis.,
Beijing
Name: PricewaterhouseCoopers Certified Public Accountants
Address: 16th Floor, Ruian Plaza, No 333 Huaihai Center Road, Shanghai
II. SUMMARY OF ACCOUNTING HIGHLIGHTS AND BUSINESS
HIGHLIGHTS
(I) Profit indexes of the Company as of the year 2002
Unit: RMB’000
Items Amount
Total Profit -141,555
Net Profit -153,652
Net profit after deducting non-recurring gains and losses -136,883
2
Profit from core business 84,750
Profit from other business 3,959
Operating profit -126,693
Investment income 568
Subsidy income 131
Net income/expenditure from non-operating 16,769
Net cash flows arising from operating activities 13,369
Net increase in cash and cash equivalents -143,445
*Note: Total of non-recurring gains and losses amounting to RMB –16,797,000, and
items involved in:
(1) Income from non-operating RMB 604,000
(2) Expenditure of non-operating RMB (16,165,000)
2. Notes to difference in the net profit as audited according to CAS and IAS
The Company’s net profit as of 2002 was RMB -110,794,000 as audited by Tian Hua
Certified Public Accountants under CAS, while net profit was RMB –153,652,000 as
audited by PricewaterhouseCoopers Certified Public Accountants under IAS. The
differences were as follows:
Unit: RMB’000
Net profit Net assets
1. As reported under CAS -110,794 866,508
Impact on IAS adjustments:
- Additional provision for doubtful debts -24,671 -46,623
- Depreciation of idle property, plant and equipment -4,187 -27,175
- Withdrawal of provision for price falling of inventories 5,934 2,336
- Withdrawal of provision for devaluation of property, plant and
equipment -9,902 -6,156
- Recognition of deferred tax assets -11,796
- Adjustment of sales cut-off 4,914 5,189
- Others -3,150 -3,944
As restated to IAS -153,652 790,135
3. Accounting data and financial indexes over the previous three years at the end of
report year
Financial indexes Unit 2002 2001 2000
Income from core business RMB’000 652,210 955,663 913,328
Net assets RMB’000 -153,652 -20,916 6,486
Total assets RMB’000 1,506,764 1,617,077 1,857,804
Shareholders’ equity RMB’000 790,135 943,507 964,423
Earnings per share (diluted) RMB -0.517 -0.07 0.022
Earnings per share (weighted) RMB 5.074 -0.07 0.022
Earnings per share after deducting
RMB -0.461 -0.073 -0.008
non-recurring gains and losses
Net assets per share RMB 2.66 3.18 3.25
Net assets per share after adjustment RMB 2.51 2.99 3.1
Net cash flows per share arising from
RMB 0.05 0.42 0.19
operating activities
Return on equity (diluted) % -19.45 -2.22 0.67
3
Return on equity (weighted) % -17.73 -2.19 0.65
Return on equity after deducting
% -21.57 -2.3 -0.25
non-recurring gains and losses
4. Supplementary statement of profit as calculated according to Regulations on the
Information Disclosure of Companies Publicly Issuing Shares (No. 9) released by
CSRC:
Return on equity (%) Earnings per share (RMB)
Profit in the report period Fully diluted Weighted average Fully diluted Weighted average
2002 2001 2002 2001 2002 2001 2002 2001
Income from core business 10.73% 13.17% 9.78% 13.02% 0.2854 0.4184 0.2854 0.4184
Operating profit -16.03% 0.77% -14.62% 0.76% (0.4266) 0.0244 (0.4266) 0.0244
Net profit -19.45% -2.22% -17.73% -2.19% (0.5174) -0.0704 (0.5174) -0.0704
Net profit after deducting
non-recurring gains and losses -21.57% -2.29% -19.66% -2.27% (0.5739) -0.0729 (0.5739) -0.0729
5. Particulars about changes in shareholders' equity at the report period
Capital Surplus Statutory Discretional
Share Retained Shareholders’
Items public public public welfare surplus public
capital profit equity
reserve reserve fund reserve
Amount at the
296,962 565,353 35,648 17,823 3,816 23,905 943,507
period-begin
Increase in the
280 - - - - 280
report period
Decrease in the
- - - -159,041 -159,041
report period
Amount at the
296,962 565,633 35,648 17,823 3,816 -135,136 784,746
period-end
Reasons for change: In the report period, increase of capital public reserve was because
the Company was unable to pay the account payable to Sanonda Qichun Ltd. and the
Company appropriated money for technical reformation of Sanonda Tianmen
Agricultural and Chemical Co., Ltd.. Decrease of retained profit was due to the deficit
of the Company in this year.
III. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT
SHAREHOLDERS
(I) Particulars about changes in share capital
Unit: share
Increase/decrease of this time (+, - )
Before the After the
Items
change Allotment Bonus Capitalization of change
Others Subtotal
of share shares public reserve
I. Unlisted Shares
1. Promoters’ shares
Including:
State-owned share 84,729,334 84,729,334
Domestic legal person’s shares
Foreign legal person’s shares
Others
2. Raised legal person’s shares
3. Inner employees’ shares
4. Preference shares or others
Total unlisted shares 84,729,334 84,729,334
4
II. Listed Shares
1. Domestically RMB ordinary 97,232,276 97,232,276
shares
Including: shares held by 40,158 40,158
senior executives
2.Domestically listed foreign 115,000,000 115,000,000
shares
3. Overseas listed foreign shares
Total listed shares 212, 232,276 212, 232,276
III. Total shares 296,961,610 296,961,610
Note: Item of “others” is transferred allotted state-owned shares. In the report period,
the structure of shares remained unchanged.
2. Particulars about shares held by the major shareholders
(1) Ended Dec. 31, 2002, the Company had 32451 shareholders of A-share and B-share
in total; including 9 inner employee shareholders (directors, supervisors and senior
executives
(2) Ended Dec. 31, 2002, particulars about shares held by the top ten shareholders:
Number of Nature of
Increase / Holding
Type of shares share shareholders
decrease in shares at the Proportion
Full name of Shareholders (Circulating/No pledged/ (State-owned
the report year-end (%)
n-circulating) frozen shareholder/forei
year (share) (share)
(share) gn shareholder)
Sanonda Group Corporation 0 81,726,625 27.52 Non-circulating 81,726, 625 State-owned legal
person share
Qichun County State Assets 0 3,002,709 1.01 Non-circulating Unknown State-owned share
Management Bureau
Wen Can Rong -491,907 1,296,804 0.43 Circulating Unknown Foreign share
Taiji Investment Co., Ltd. 0 1,000,000 0.33 Circulating Unknown Foreign share
Guangqi Investment Co., 0 1,000,000 0.33 Circulating Unknown Foreign share
Ltd.
Hubei Zhonglian 835,000 0.28 Circulating Unknown Circulation share
Changjiang Soil Economic
Development Company
Anhui Huidu Heat Supply 787,500 0.26 Circulating Unknown Circulation share
Engineering Co., Ltd.
TAI FOOK SECURITIES 735,699 0.24 Circulating Unknown Foreign share
CO LTD
Zhang Yi Hua 702,500 0.23 Circulating Unknown Foreign share
Zhou Wen Qin 698,220 0.23 Circulating Unknown Circulation share
Explanation on associated relationship Among the top ten shareholders as listed above, there exists no associated
among the top ten shareholders or relationship among legal person shareholders, and it does not belong to
consistent action the consistent actionist regulated by the Management Measure of
Information Disclosure on Change of Shareholding for Listed Company.
For the shareholders of circulating share, the Company is unknown
whether there exists associated relationship, or whether the shareholders
belong to the consistent actionist regulated by the Management Measure
of Information Disclosure on Change of Shareholding for Listed
Company.
(3) Sanonda Group Corporation, the controlling shareholder of the Company, held
17.84% equity of Hubei Hongcheng General Machine Co., Ltd. (stock code: 600566).
(4) Brief introduction to shareholders holding over 10% of total shares of the company
Name: Sanonda Group Corporation
Shares in hold: 81,726,625 shares
Proportion in the total share: 27.52%
Legal representative: Zhang Maoli
Scope of business: Agrochemical, chemical products, pharmaceutical products,
5
mechanical equipments and fittings, import and export of the Company’s products and
the necessary raw and auxiliary material, etc.
Date of establishment: 1994
Registered capital: RMB 311,101,000
Note: 1) Sanonda Group Corporation held state-owned shares of the Company, and
there was no change in shares held by the controlingl shareholder in the report period.
2) 81,726,625 shares of the Company held by Sanonda Group Corporation were
pledged or judicially frozen. Of them, pledged shares were 55,770,000 shares (the
Company published public notice on Aug. 17, 2000 in China Securies, Securities Times
and Ta Kung Pao) and frozen shares were 25,956,625 shares.
3) On May 16, 2002, China Xinda Assets Management judicially frozen 13,040,000
shares of the Company (taking 4.39% of the total shares) held by Sanonda Group
Corporation because Sanonda Group Corporation provided the loan of RMB
32,500,000 for guaranty in project of carbamide technical reformation to its subsidiary
Hubei Datian Chemical Co., Ltd.. Duration of freezing was one year. (The Company
has disclosed the said matter in 2002 Semi-Annual Report and the 3rd Quarterly
Report).
IV. PARTICULARS ABOUT DIRECTORS, SUPERVISORS AND SENIOR
EXECUTIVES AND EMPLOYEES
1. Director, supervisor and senior executives
Holding Holding
Reason for
Name Title Gender Age Office term shares at the shares at the
change
year-begin year-end
May 2000-
Zhang Maoli Chairman of the Board Male 59 11,830 11,830 -
May 2003
Vice Chairman of the May 2000-
Liu Xingping Male 40 2,000 2,000 -
Board, General Manager May 2003
May 2000-
Li Zuoping Director Male 53 3,000 3,000 -
May 2003
Director, Deputy General May 2000-
Deng Guobin Male 35 2,000 2,000 -
Manager May 2003
May 2000-
Zhang Jianguo Director Male 50 2,000 2,000 -
May 2003
Director, Deputy General May 2000-
He Fuchun Male 38 2,000 2,000 -
Manager May 2003
May 2002-
Tan Wenli Independent Director Male 55 0 0 -
May 2005
May 2002-
Liao Hong Independent Director Male 59 0 0 -
May 2005
Chairman of the May 2000-
Wan Zheming Male 54 7,098 7,098 -
Supervisory Committee May 2003
Vice Chairman of the May 2000-
Chen Changshun Male 55 9,230 9,230 -
Supervisory Committee May 2003
May 2000-
Sang Maoxiong Supervisor Male 52 0 0 -
May 2003
May 2000-
Hu Wanfeng Supervisor Female 54 1,000 1,000 -
May 2003
May 2000-
Xu Baojian Supervisor Male 47 0 0 -
May 2003
May 2000-
Wang Xuewen Deputy General Manager Male 36 0 0 -
May 2003
Apr. 2002-
He Xuesong Chief Accountant Male 48 0 0 -
Apr. 2005
May 2000-
Dai Juqing Chief Economist Male 52 0 0 -
May 2003
May 2000-
Li Zhongxi Secretary of the Board Male 33 0 0 -
May 2003
6
2. In the report period, the Company elected independent director, namely Mr. Tan
Wenli and Mr. Liao Hong in 2001 Annual Shareholders’ General Meeting dated May 28,
2002. The Public Notice of the meeting was disclosed in newspapers appointed by the
Company on May 29, 2002.
3. Particulars about directors or supervisors holding the position in Shareholding
Company:
Name of Drawing the payment
Title in Shareholding
Name Shareholding Office term from the Shareholding
Company
Company Company (Yes / No)
Zhang Maoli Sanonda Group Chairman of the Board 2000 No
Corporation
Liu Xingping Sanonda Group Director 2000 No
Corporation
Li Zuorong Sanonda Group Vice Chairman of the 2000 No
Corporation Board, General Manager
4. Particulars about the annual payment of directors, supervisors and senior executives
Total annual payment RMB 400000
Total annual payment of the top three directors RMB 90000
drawing the highest payment
Total annual payment of the top three senior RMB 75000
executives drawing the highest payment
Name of directors and supervisors receiving no No
payment or allowance from the Company
5. Allowance of independent director and other treatment
The allowance of independent director was RMB 20,000 per year respectively. The
Company reimbursed the reasonable charges according to the actual situation, which
independent directors attended the meeting of the Board, shareholders’ general meeting
or exercise their functions and powers in accordance with the relevant laws and
regulations and Articles of Association.
6. About employees
In 2002, the Company had totally 2970 employees. Of them, 1925 production
personnel, 260 salespersons, 497 technicians, 193 administrative personnel and 670
retirees. The Company had 998 persons graduated from 3-years regular college
graduate or above, taking 33.6% of the total employees.
V. ADMINISTRATIVE STRUCTURE
(I) Administration of the Company
Strictly according to the Company Law, Securities Law, Administrative Rules for
Listed Companies and requirements of other relevant laws and regulations, the
Company integrated the actual status, established and consummated every rule of
procedure and system, continuously improved the administration structure of the
Company and ensured the Shareholders’ General Meeting, the Board of Directors, the
Supervisory Committee and the management to implement duties and execute right
according to law.
According to Guide of Articles of Association of Companies, Administrative Rules for
Listed Companies, Standardized Opinion for the Shareholders’ General Meeting and so
on, the Company amended Articles of Association, established Rules of Procedure of
the Shareholders’ General Meeting, Rules of Procedure of the Board of Directors, Rules
of Procedure of the Supervisory Committee, Independent Directors System,
Information Disclosure System and other basic administration system. The Company is
separated from the control shareholder in five respects as follows:
7
1.In respect of personal: the Chairman of the Board is the legal representative of the
control shareholder. The procedure of pluralism as the directors of the Company by
senior executives of the control shareholder is legal and their duties are clear. The
directors could work in a patient and diligent way. The general manager, other senior
executives and sole technical personal took the full time jobs in the Company and
received the salary and remuneration.
2.In respect of assets: The Company has independent production and operation sites and
system of production, supply and sale. The property right of the Company is separated
from the control shareholder. The investment of the control shareholder has been
finished.
3.In respect of financing: The Company has independent financing department and
accounting settlement system and financing management system and made
independently financing decision according to the requirement of the accounting
system. The Company has independent bank account and independently declared tax
and implemented tax liability as well as signed external contracts according to law.
4.In respect of business: The Company existed no competition in the same industry
with the control shareholder. The related transactions between them are legal,
transparent and fair and the price is reasonable.
5.In respect of organization: The function of the Three Committees and corresponding
management institutions is complete and wholly independent. The control shareholders
executed their rights strictly according to the legal procedure and did not interfere with
the operation decision and appointing and removing of relevant personal of the
Company.
6.Though it continuously improved the legal person administration structure, the
Company has some difference compared with Administrative Rules for Listed
Companies and modern enterprise system such as not establishing accumulated voting
system and committees of stratagem, auditing, nomination and remuneration.
(II) Performance evaluation standards and encouragement and binding mechanism: The
Company is actively establishing just and transparent performance evaluation standards
and encouragement and binding system for the directors, supervisors and senior
executives. The engagement of the personals of the management is public and
transparent in conformity with the regulations of laws and regulations.
(III) Performance of Independent Directors
1.In the report period, according to Guide Opinion on Establishing Independent
Directors System in Listed Companies promulgated by CSRC of the Company, as
examined and approved by the Shareholders’ General Meeting held on May 28, 2002,
the Company engaged Mr. Tan Liwen and Mr. Liao Hong as independent directors of
the Company and established independent directors system. Since their office, the two
independent directors patiently performed their duties, participated in the discussion
and decision on relevant problems, expressed independent opinions and protected the
interest of the vast shareholders.
2. In the report period, the independent directors expressed independent opinion on
Self-inspection Report of Establishing Modern Enterprise System.
VI. BRIEF INTRODUCTION OF SHAREHOLDERS’ GENERAL MEETING
In the report period, the Company held 2001 Annual Shareholders’ General Meeting
with details as follows:
2001 Annual Shareholders’ General Meeting was held in the Water Meeting Room of
the Company on Mar.28, 2002. Relevant public notices on resolutions and law opinion
was disclosed on China Securities, Securities Times and Ta Kung Pao dated May 29,
8
2002.
VII. Report of the Board of Directors
(I) Scope of core business and operation status
The business scope of the Company is production and sales of pesticides and chemical
products. In 2002, the income from core business of the Company was RMB
652,210,000 and the profit of core business was RMB 84,750,000. Foreign exchange
earned through export was USD 16.20 million, an increase of 6% compared with that of
the corresponding period of the previous year. The Company produced pesticides
(converted into integer) of 29,000 tons, an increase of 6% than that of the
corresponding period of the previous year and caustic soda (converted into integer) of
63,000 tons, an increase of 6% compared with that of the corresponding period of the
previous year.
(II) Operation and achievement of main holding subsidiaries
Ended Dec.31, 2002, the holding subsidiaries of the Company include:
Unit: RMB’0000
Name of Business Core business Registered Total Net profit Proportion of
companies quality capital assets shares held
Sanonda Production Pesticides and 40,000 26,152 -381 70.00%
Zhengzhou enterprise chemicals
Agrochemical
Co., Ltd.
Sanonda Production Pesticides 2,800 5,588 -653 87.50%
(Jingzhou) enterprise
Agrochemical and
Chemical Co.,
Ltd.
Sanonda Qichun Production Pesticides 8,000 9,618 -1,227 70.00%
Co., Ltd. enterprise
Sanonda Foreign Trade Import and 1,000 4,277 1,057 90.00%
Trade Co., Ltd. export of
pesticides
Jingzhoiu Dali Production Packing 253 492 17 53.00%
Industrial enterprise materials
Company
Hubei Sanonda Production Pesticides 800 5,372 560 85.00%
Tianmen enterprise
Agrochemical and
Chemical Co., Ltd.
Jingzhou Sanonda Real estate Real estate 1,000 4,250 90.00%
Real Estate
Company
Jingzhou Sanonda Advertisement Advertisement 50 203 13 60.00%
Advertisement
Co., Ltd.
Hubei Fengyuan Production Chemical 4,000 6,633 55.00%
Chemical Industry enterprise fertilizers
Co., Ltd.
Including, basic particulars about investment earnings taking over 10% of the net profit
of the Company:
Name of companies Total assets Net assets Business quality Net profit
(RMB’0000) (RMB’0000) (RMB’0000)
Sanonda Foreign Trade Co., Ltd. 4,988 1,886 Export trade and service 1,057
Sanonda Tianmen Agrochemical 3,275 1,197 Production and sales of 560
and Chemical Co., Ltd. pesticide products
(III) Major suppliers and customers
The total amount of purchase of the top five suppliers was RMB 74.32 million, taking
9
19.95% of the total annual amount of purchase and the total amount of sales of the top
five customers was RMB 76.63 million, taking 12.51% of the total annual amount of
sales.
(IV) Difficulties and problems arising from the operation and solutions
In 2002 the order and environment of agricultural materials market did not recover
fundamentally. Under the grim situation of continuous lowering of profit level of the
industry, outstanding contradiction of product structure, damaged price system,
continuously depressed chemical industry market and difficulty in balancing production,
the Company took measures in three respects: Firstly, it strengthened marketing
coordination, highlighted key varieties and markets, innovated marketing system and
ensured the growth of sales volume of partial products to certain extent, especially the
market of external sales had obvious growth and prosperous trend. Secondly, it
strengthened internal management, enhanced the quality of economic operation and
basically accomplished the objectives of decrease of the total cost of production in the
whole year. Thirdly, it completed a series of technology renovation projects of
Sanzuolin, Pichonglin, Jingzhidibaichong and Lvqingjuzhi etc. and new projects of NF3,
national debt discount project and 200,000 tons NPK, which established foundation for
the increase of immediate benefits of the enterprise.
(V) Investment
1. The Company had no proceeds raised through share offering in the report period
2. Application of proceeds raised through previous share offering continuing to the
report period:
On May 1997, the Company issued 115 million shares of B share with the issuance
price of HKD 3.48 per share (equivalent to RMB 3.73 per share) and totally raised
funds (deducting issuance expense) of RMB 403,731,330. Ended Dec.31, 2001, the
Company had used raised proceeds of B share amounting to RMB 357,361,300 as per
the use plan and the balance funds amounting to RMB 46.37 million had been
deposited in the bank temporarily (disclosed already for several times). On April 18,
2002, the Board of Directors approved the resolution and decided to use all the balance
funds of B share amounting to RMB 46.37 million to supplement the circulating funds
after examined and approved by 2001 Shareholders’ General Meeting (the resolution
had been published on the designated newspapers as public notice). Ended the report
period, all the aforesaid funds had been used up.
3. Investment of proceeds not raised through share offering:
Unit: RMB’0000
Name of projects Investment Progress of projects Estimated time of
completion
Acetyl methyl amine 476 95.00% The 1st half year of
phosphor 2003
Multi-functional 958 80.00% In 2003
setting engineer
Salt well project 920 90.00% The 1st half year of
2003
NPK (compound 1,466 90.00% The 1st half year of
fertilizer) projects 2003
(VI) Financial status
(1) Financial status
10
Unit: RMB’000
Items Dec. 31, 2002 Dec.31, 2001 Increase/decrease
Lease land 148,631 71,889 106.75%
Intangible assets 5,676 1,772 220.32%
Accounts of related 11,222 85,619 -86.89%
transaction receivable
Restricted bank loan 30,780 14,726 109.02%
Cash and cash 163,173 306,618 -46.78%
equivalents
Total assets 1,506,764 1,617,077 -6.82%
Explanation:
1. The lease land increased by 106.75% compared with that of the beginning of the year
and the main reason was: On Dec.31, 2001, the Company had accounts receivable from
two subsidiaries of Sanonda Group amounting to RMB 49,974,000 and had accounts
receivable from Jingzhou Government amounting to RMB 36,698,000. According to
JCGH (2001) No.19 document promulgated by Jingzhou Government on Nov.26, 2001
and Meeting Summary of Jingzhou Government on Dec.31, 2001, Jingzhou
Government appropriated the use right of a piece of land in the suburb of Jingzhou to
the Company in April 2002. According to these documents and the agreement signed by
the Company and Sanonda Group Company, the Company no longer accepted the
aforesaid credit totally amounting to RMB 86,672,000. The period of validity of this
lease land was for fifty years from Nov.28, 2001. As per the internal evaluation of the
Management of the Company, the fair value of this lease land was RMB 78,000,000.
The balance of this fair value less than the amount of credit that would no longer be
received by the Company amounting to RMB 8,672, 000 was reckoned into the
consolidated income statements of 2002 as bad debts losses. The undistributed profit
decreased by 191.34% compared with the end of the previous year, which was mainly
due to the loss of the report year.
2. The intangible assets increased by 220.32% compared with the beginning of the year
and the main reason was because that the Company had purchased Baicaoku new
technical technology with the use expense of RMB 5,000,000.
3. Accounts of related transaction receivable decreased by 86.32% than that of the
beginning of the report period and for the main reasons, please refer to explanation of
intangible assets.
4. The restricted bank loan increased by 109.02% compared with the beginning of the
report period and the main reason was that the restricted bank loan was the Company
accepted commercial notes for bank and thus increased the accounts deposited in the
bank.
5. Cash and cash equivalent decreased by 46.78%, which was mainly due to repaying
the long-term loan and short-term loan and increasing the long-term investment etc..
6. The assets decreased, which was mainly due to repaying long-term and short-term
loan and increasing intangible assets and loss.
(2) Operating results
Unit: RMB’000
Items Dec.31, 2002 Dec.31, 2001 Increase/decrease
Gross profit of sales 84,750.00 124,249.00 -31.79%
Sales expense 65,998 31,407 110.14%
Management expense 121,915 81,784 49.07%
Financial cost, net 25,294 16,605 52.33%
amount
11
Impairment loss of 17,015 4,666 264.66%
estate, workshops and
equipments
Net loss -153,652 -20,916 634.61%
Explanation:
1. The gross profit of sales decreased by 31.79% compared with that of the previous
year and the main reason was: in 2002, affected by the climate and structural
adjustment of crop planting, the stop of using highly poisonous pesticides and the
country’s reinforcement of management of acute poisons transportation and adding the
disorder competition of medium and small enterprises, the sales work of the Company
encountered great pressure, which resulted the decrease of sales of the Company’s
products in the domestic market, especially the decrease of sales of profitable products;
the product structure had not been fully adjusted and had not formed new products with
market scale when the traditional products market was restricted; the price of products
continued to decline and the price of energy and raw materials mounted up, which
made the cost of products increase.
2. The sales expense increased by 110.14% than that of the previous year and the main
reason was: in order to expand the sales and increase the market share of the
Company’s products, the market promotion expense increased by a big margin; and due
to the reinforcement of transport management of chemical hazards of the country, the
transport expense increased.
3. The management expense increased by 49.07% compared with that of the previous
year, which was mainly due to the increase of reserve for bad debts, impairment loss of
inventory, shutdown loss and amortization of intangible assets.
5. The financial cost and net amount increased by 52.33% compared with that of the
previous year, which was mainly due to the decrease of interests income of deposit of
the report period.
6. The impairment loss of estate, workshops and equipments increased by 264.66%
compared with the previous year, which was mainly due to the appropriation of
impairment loss of fixed assets.
7. The net loss increased by 646.61% compared with that of the previous year and the
main reasons were: the sales price continued to decline; the management expense
increased due to the appropriation of reserve for bad debts, reserve for devaluation of
inventory and impairment loss of fixed assets; financial expense increased due to the
decrease of interests income etc..
(VII) Routine work of the Board of Directors
1. Meetings:
On March 18, 2002, the Board of Directors held the meeting and examined and
approved proposals of change of Certified Public Accounts and Postponing the
proclamation time of Annual Report etc..
On April 18, 2002, the Board of Directors held the meeting and examined and approved
14 proposals on 2001 Annual Report etc..
On June 13, 2002, the Board of Directors held the meeting and examined and approved
Resolution on Self-inspection Report of Establishment of Modern Enterprise System.
On Aug.7, 2002, the Board of Directors held the meeting and examined and approved
resolutions of Semi-annual Report and Summary etc..
On Aug.5, 2002, the Board of Directors held the meeting and examined and approved
the Resolution on Accepting 28.75% Equity of the Company’s holding subsidiary
12
Sanonda Tianmen Agrochemical and Chemical Co., Ltd. held by Hongfeng (Beihai)
Company.
On Oct.27, 2002, the Board of Directors held the meeting and examined and approved
the Resolution on Writing off the Assets Impairment Loss appropriated amounting to
RMB 23,461,000.
On Oct.28, 2002, the Board of Directors held the meeting and examined and approved
the 3rd Quarter Report of 2002.
The aforesaid public notice of resolutions has been disclosed in China Securities,
Securities Times and Ta Kung Pao designated by the Company.
2. Implementation of resolutions of Shareholders’ General Meeting by the Board of
Directors
In the report period, the Board of Directors seriously implemented all resolutions of
Shareholders’ General Meeting according to the authorization of Shareholders’ General
Meeting and accepted the supervision of the Supervisory Committee.
(VIII) 2002 Profit Distribution Preplan
1.2002 profit distribution preplan. Audited as per Domestic Accounting Standards and
International Accounting Standards respectively, the profit after taxation of the
Company in 2002 was RMB-110,194,100 and RMB-153,652,600 respectively.
According to the principle of taking the lower amount, the profit available for
distributing to shareholders was RMB-153,652,600 and adding the undistributed profit
of the end of the previous year amounting to RMB 57,902,100, the actual profit
available for distributing to shareholders was RMB-95,750,500. Thus, the Board of
Directors decided neither to distribute profit nor convert capital public reserve into
share capital in 2002. This preplan still should be submitted to 2002 Shareholders’
General Meeting for examination.
(IX) The newspapers designated by the Company for information disclosure were
China Securities, Securities Times and Ta Kung Pao.
VIII. REPORT OF THE SUPERVISORY COMMITTEE
(I) Meetings of the Supervisory Committee in 2001
On Apr.18, 2002, the Supervisory Committee held the meeting, examined and approved
14 resolutions including 2001 Annual Report.
On Apr.24, 2002, the Supervisory Committee held the meeting, examined and approved
the 1st Quarter Report of 2002.
On Aug.7, 2002, the Supervisory Committee held the meeting, examined and approved
2002 Semi Annual Report and its Summary.
On Oct.28, 2002, the Supervisory Committee held the meeting, examined and approved
the 3rd Quarter Report of 2002.
Relevant public notices were published on China Securities, Securities Times and Ta
Kung Pao.
(II) Report of Independent Work
1. Operation according to law: the procedure of decision-making is legal and the
Company established more complete internal control system. The directors and
managers of the Company has neither violated laws, regulations and Articles of
Association nor the interest of the Company.
2.Inspection of financing: the Supervisory Committee believed that 2002 Auditor’s
Report with non-reservation opinion issued by Tianhua Certified Public Accountants
13
and PricewaterhouseCoopers Certified Public Accountants reflected objectively and
truly the financial status and operation result of the Company.
3.The trading price of purchase and sale of assets was reasonable. No internal
transactions of were found and there were no damage of the interest of part
shareholders and assets run off of the Company.
4.The related transactions were fair and evenhanded and did not damage the interest of
the Company.
IX.SIGNIFICANT EVENTS
1.In the report period, the Company has no significant lawsuits and arbitrations
2.In the report period, the Company has no significant purchase and sale of assets,
consolidation and merge.
3.In the report period, the Company has not kept as custodian, contracted and leased
assets of other companies and vice visa.
4.In the report period, the Company has no significant guarantee for others.
5.In the report period, the Company has not entrusted others to manage cash assets and
loan.
6.In the report year, the Company, the Board of Directors or its directors, supervisors
and senior executives had neither been checked, given administrative punishment or
given circular notices of criticism by China Securities Regulatory Commission nor
been condemned publicly by the Stock Exchange.
7.Significant related events in the report period
1) Related transaction
Significant transactions between the Company and related parties in 2002 are as
follows:
Unit: RMB’000
2002 2001
Purchasing raw material from SANONDA GROUP
19,929 28,662
and its subsidiaries
Purchasing raw material from non-consolidated
14,023 6,169
subsidiaries and affiliated companies
Selling products to SANONDA GROUP and its
2.557 134
subsidiaries
Selling products to non-consolidated subsidiaries
133 1,244
and affiliated companies
Advance of project money and expenditure for
9,643 46,093
SANONDA GROUP and its subsidiaries
2) Related current
Balance of significant current between the Group and related parties ended as of Dec.31,
2002:
Unit: RMB’000
Ended Dec.31, 2002 Ended Dec.31, 2001
Account receivable from related parties
-SANONDA GROUP and its subsidiaries
Account receivable 8,739 2,259
Loan 800 82,360
-Non-consolidated subsidiaries and affiliated
companies
Account receivable 1,683
Loan 1000
Total 11,222 85,619
14
Unit: RMB’000
Ended Dec.31, 2002 Ended Dec.31, 2001
Account payable to related parties
-SANONDA GROUP and its subsidiaries 11,847 5,411
-Non-consolidated subsidiaries and affiliated
2,004 2,068
companies
Total 13,851 7,479
Ended as of Dec.31, 2002, RMB 800,000 (In 2001: 83,360,000) is loan with interest
and its year rate is between 0% and 6% (In 2001, between 2% and 12%). In 2002, the
income on interest of the aforesaid account is RMB 573,000 (In 2001, RMB
4,009,000).
Other account receivable and account payable of related parties has neither interest nor
guarantee and fixed repayment term.
8. In the report period, the Company reengaged Tianhua Certified Public Accountants
as the Company’s domestic auditor. The Company paid the auditing fee amounting to
RMB 280,000 for the said year according to the agreement the two parties signed and
its travel expenses for the work.
Tianhua Certified Public Accountants and its preexistence, Zhongxin Certified Public
Accountants and Zhongtianxin Certified Public Accountants havs provided audit
service for the Company for 10 years. The Company engaged PricewaterhouseCoopers
Certified Public Accountants as the Company’s international auditor. The Company
paid the auditing fee amounting to HK$ 620,000 for the said year according to the
agreement the two parties signed and its travel expenses for the work.
PricewaterhouseCoopers Certified Public Accountants provided audit service for the
Company in 2002 for the first year. (The item is subject to 2002 Annual Shareholders’
General Meeting of the Company.)
9.Items after period
In the report period, the Company has no items after period.
10.Liability reorganization
In the report period, the Company has no liability reorganization.
XI. DOCUMENTS FOR REFERENCE
1. Original of Annual Report carried with the signature of Chairman of the Board.
2. Financial statements carried with the personal signatures and seals of legal
representative and accounting supervisor.
3. Original of auditor’s report carried with seal of the Certified Public Accountants as
well as personal signatures and seals of certified public accountants.
4. All of the Company’s original documents and announcements, which were published
in China Securities, Securities Times and Ta Kung Pao.
5. Articles of Association of the Company.
Chairman of the Board: Zhang Maoli
Hubei Sanonda Co., Ltd.
Apr.17, 2003
15
To the shareholders of
Hubei Sanonda Co., Ltd.
We have audited the accompanying consolidated balance sheet of Hubei Sanonda Co.,
Ltd. (hereinafter referred to as “the Company”) and its subsidiaries (hereinafter together
with the Company referred to as “the Group”) as of 31 December 2002 and the related
consolidated statements of income, cash flow and changes in shareholders’ equity for
the year then ended. These consolidated financial statements set out on page 2 to 41
are the responsibility of the Group’s management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing. Those
Standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
In our opinion, the consolidated financial statements present fairly, in all material
respects, the financial position of the Group as of 31 December 2002 and the results of
its operations and cash flows for the year then ended in accordance with International
Financial Reporting Standards.
12 April 2003
Shanghai, the People's Republic of China
HUBEI SANONDA CO., LTD. AND ITS SUBSIDIARIES
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in Renminbi (“RMB”) thousands, except for loss per share)
Year ended 31 December
Notes 2002 2001
Sales 652,210 955,663
Cost of sales (567,460) (831,414)
Gross profit 84,750 124,249
Other operating income 4,694 5,407
Distribution costs (65,998) (31,407)
Administrative expenses (121,915) (81,784)
Impairment loss of property, plant and equipment 6 (17,015) (4,666)
Income from trading investments 2,005 5,117
Impairment loss of investments 8,9 (1,515) (17,500)
Other operating expenses (1,267) (3,940)
Loss from operations 2 (116,261) (4,524)
Finance costs, net 1 (25,294) (16,605)
Loss before tax and minority interests (141,555) (21,129)
Income tax expense 3 (17,876) (6,104)
Loss before minority interests (159,431) (27,233)
Minority interests 19 5,779 6,317
Net loss (153,652) (20,916)
16
Loss per share
- Basic 4 RMB (0.52) RMB (0.07)
- Diluted Not applicable Not applicable
HUBEI SANONDA CO., LTD. AND ITS SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
AS OF 31 DECEMBER 2002
(All amounts in RMB thousands)
As of 31 December
Notes 2002 2001
ASSETS
Non-current assets
Leasehold land 5 148,631 71,889
Property, plant and equipment 6 504,666 482,646
Intangible assets 7 5,676 1,772
Investments in unconsolidated subsidiaries 2,653 2,575
Investments in associates 8 2,138 2,423
Deferred tax assets 3 - 11,796
Other long-term investments 9 14,192 12,158
Total non-current assets 677,956 585,259
Current assets
Inventories 10 327,324 256,076
Due from related parties 22 11,222 85,619
Prepayments 22,753 30,047
Trade and other receivables 5,11 204,303 268,450
Trading investments 12 69,253 70,282
Restricted bank deposits 13 30,780 14,726
Cash and cash equivalents 20(b) 163,173 306,618
Total current assets 828,808 1,031,818
Total Assets 1,506,764 1,617,077
HUBEI SANONDA CO., LTD. AND ITS SUBSIDIARIES
CONSOLIDATED BALANCE SHEET (continued)
AS OF 31 DECEMBER 2002
(All amounts in RMB thousands)
As of 31 December
Notes 2002 2001
EQUITY AND LIABILITIES
Shareholders’ equity
Ordinary shares 17 296,962 296,962
Reserves 18 493,173 646,545
Total shareholders’ equity 790,135 943,507
Minority interests 19 37,091 30,610
Non-current liabilities
Deferred revenue 16 2,487 -
Long-term bank borrowings, non-current portion 15 37,480 86,380
Total non-current liabilities 39,967 86,380
Current liabilities
Due to related parties 22 13,851 7,479
17
Trade and other payables 14 342,283 261,004
Current portion of long-term bank borrowings 15 87,133 115,223
Short-term bank borrowings 15 196,304 172,874
Total current liabilities 639,571 556,580
Total liabilities 679,538 642,960
Total Equity and Liabilities 1,506,764 1,617,077
HUBEI SANONDA CO., LTD. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands)
Reserves
Retained
Statutory Statutory Discretionary profits/ Total
Ordinary Capital surplus public surplus (accumulated Total shareholders’
shares reserve reserve fund welfare fund reserve fund losses) reserves equity
(Note 17) (Note 18(a)) (Note 18(b)) (Note 18(b)) (Note 18(c))
Balance as of 1 January
2001 296,962 565,353 39,091 19,545 3,816 39,656 667,461 964,423
Net loss of 2001 - - - - - (20,916) (20,916) (20,916)
Restatement of reserves in
the statutory accounts - - (4,493) (2,247) - 6,740 - -
Profit appropriations from
net profit of 2001
- Statutory surplus reserve
fund - - 1,050 - - (1,050) - -
- Statutory public welfare
fund - - - 525 - (525) - -
Balance as of 1 January
2002 296,962 565,353 35,648 17,823 3,816 23,905 646,545 943,507
Waiver of a payable in a
subsidiary’s books - 280 - - - - 280 280
Net loss of 2002 - - - - - (153,652) (153,652) (153,652)
Profit appropriations from
net profit of 2002
- Statutory surplus reserve
fund - - 3,592 - - (3,592) - -
- Statutory public welfare
fund - - - 1,797 - (1,797) - -
Balance as of 31 December
2002 296,962 565,633 39,240 19,620 3,816 (135,136) 493,173 790,135
HUBEI SANONDA CO., LTD. AND ITS SUBSIDIARIES
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands)
Year ended 31 December
Notes 2002 2001
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations 20(a) 52,139 115,288
Interest paid (31,415) (36,231)
Income tax paid (7,355) (12,909)
Net cash from operating activities 13,369 66,148
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of minority interests 20(d) (2,300) -
Acquisition of unconsolidated subsidiaries - (1,095)
Acquisition of an associate (1,230) (250)
Purchase of other long-term investments (2,034) (66)
Purchase of leasehold land 20(c) (2,162) -
18
Purchase of property, plant and equipment (98,817) (25,514)
Purchase of intangible assets (5,000) -
Proceeds from disposal of property, plant and equipment 20(c) 1,691 4,860
Interest received 3,859 16,462
Government grants received 16 3,908 -
Net cash used in investing activities (102,085) (5,603)
CASH FLOWS FROM FINANCING ACTIVITIES
Dividend paid to minority investors 19 (3,115) (4,312)
Capital injection from a minority investor 19 18,000 -
Repayment of long-term bank borrowings (76,990) (39,337)
Repayment of short-term bank borrowings (172,874) (366,050)
Proceeds from short-term bank borrowings 196,304 172,874
(Increase) decrease in restricted bank deposits (16,054) 11,019
Net cash used in financing activities (54,729) (225,806)
Net decrease in cash and cash equivalents (143,445) (165,261)
Cash and cash equivalents, beginning of year 306,618 471,879
Cash and cash equivalents, end of year 20(b) 163,173 306,618
GENERAL INFORMATION
Hubei Sanonda Co., Ltd. (“the Company”) was established as a joint stock limited company in
the People’s Republic of China (“the PRC”) on 30 September 1992. Its domestically listed
ordinary public shares (A shares) and domestically listed foreign ordinary public shares (B
shares) have been listed on the Shenzhen Stock Exchange since December 1993 and May 1997,
respectively.
The Company considers that Sanonda Group Company (“SGC”) is its parent and ultimate
parent company.
The Company together with its consolidated subsidiaries are hereinafter collectively referred
to as the Group.
The principal activities of the Group are the manufacture and sale of agrochemical and
chemical products.
The registered office of the Company is 93 East Beijing Road, Jingzhou City, Hubei Province,
China 434001.
As of 31 December 2002, the Group had 5,363 employees (2001: 5,837).
As of 31 December 2002, the Company’s subsidiaries and associates, which are all
incorporated in the PRC, are as follows:
Attributable
Date of Equity Registered Principal
Name of Company Establishment Interest Capital Activity
Direct Indirect
(a) Consolidated subsidiaries
Qichun Agrochemical Co., Ltd 25 June 1998 70% - 80,000 Manufacture and sale of
(沙隆达蕲春有限公司) agrochemicals
Jingzhou Agrochemical Co., Ltd. 8 April 1993 87.5% - 28,000 Manufacture and sale of
(沙隆达(荆州)农药化工有限公司) agrochemicals
Hubei Sanonda International Trade Co., Ltd. 29 July 1998 90% - 10,000 Import and export sales of
(湖北沙隆达对外贸易有限公司) agrochemical, chemical
and medicinal products
Sanonda Zhengzhou Agrochemical Co., Ltd. 10 December 1998 70% - 40,000 Manufacture and sale of
(沙隆达郑州农药有限公司) agrochemical and
chemical products
19
Sanonda Tianmen Agrochemical Co., Ltd. 18 July 1994 85% - 8,000 Manufacture and sale of
(”Tianmen”, 湖北沙隆达天门农化有限责 agrochemicals
任公司)
Jingzhou Sanonda Real Estate Development 15 March 2001 90% - 10,000 Real estate development
Co., Ltd.
(荆州市沙隆达房地产开发有限公司)
Hubei Feng Yuan Chemical Co., Ltd. 27 May 2002 55% - 40,000 Manufacture and sale of
(”Feng Yuan”, 湖北丰源化工有限公司) chemical products
(pre-operating stage in
2002)
20
GENERAL INFORMATION (continued)
Attributable
Date of Equity Registered Principal
Name of Company Establishment Interest Capital Activity
Direct Indirect
(b) Unconsolidated subsidiaries
Sanonda Dali Co., Ltd. 18 September 53% - 2,830 Manufacture and sale of
(荆州市达利实业公司) 1992 packaging materials
Jingzhou Sanonda Advertisement Co., Ltd. 1 January 1999 60% - 500 Design, make, release and
(荆州沙隆达广告有限公司) agency of domestic
advertisement
(c) Associates
Jingzhou Sida Chemical Plant 17 February 50% - 1,690 Manufacture and sale of
(荆州市四达化工厂) 1988 agrochemicals
Zhengzhou Sanonda Weixin Agrochemical 13 April 1999 - 21% 7,900 Manufacture and sale of
Co., Ltd. agrochemicals
(”Weixin”, 郑州沙隆达伟新农药有限公
司)
Jingzhou Sanonda Jianghan Pharmaceutical 20 June 2001 - 1,000 Manufacture and sale of
Co., Ltd. 25% pharmaceutical products
(荆州市沙隆达江汉制药有限公司)
Jingzhou Tianyang Huibao Micro Chemical 15 August 2002 41% - 3,000 Manufacture and sale of
Co., Ltd. chemical products
(荆州市天氧汇宝精细化工有限公司) (pre-operating stage in
2002)
In August 2002, Yichang Changda Real Estate Development Company, one of
the Company’s associates, was dissolved and no significant loss was incurred by
the Company.
During the year ended 31 December 2002, the Company acquired an additional
28.75% equity interest in Tianmen. Effective from 1 July 2002, the Company’s
equity interest in Tianmen increased from 56.25% to 85%.
On 27 May 2002 and 15 August 2002, the Company invested RMB 22,000 and
RMB 1,230 to set up Feng Yuan and Jingzhou Tianyang Huibao Micro Chemical
Co., Ltd., respectively, together with other investors.
21
ACCOUNTING POLICIES
The principal accounting policies adopted in preparation of these consolidated financial
statements of the Group are set out below:
A Basis of presentation
The consolidated financial statements have been prepared in accordance with International
Financial Reporting Standards (“IFRS”) which include International Accounting Standards and
Interpretations issued by the International Accounting Standards Board. These consolidated
financial statements have been prepared under the historical cost convention except as
disclosed in the accounting polices below.
This basis of accounting differs from that used in the preparation of the Group’s statutory
accounts which are prepared in accordance with PRC Accounting Standards for Business
Enterprises and the Accounting System for Business Enterprises (“Statutory Accounts”).
The Group adopted IAS 39 Financial Instruments: Recognition and Measurement and revised
IAS 12 Income Taxes in 2001. The financial effects of adopting these standards on the 2001
opening balances of the Group’s consolidated financial statements were not significant.
The preparation of financial statements in conformity with IFRS requires management to make
estimates and assumptions that affect certain reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements, and the
reported amounts of revenues and expenses during the reporting period. Actual results could
differ from those estimates.
B Group accounting and subsidiaries
Subsidiaries, which are those entities in which the Group has an interest of more
than one half of the voting rights or otherwise has power to govern the financial
and operating policies, are consolidated.
Subsidiaries are consolidated from the date on which control is transferred to the Group and
are no longer consolidated from the date that control ceases. The purchase method of
accounting is used to account for the acquisition of subsidiaries. The cost of an acquisition is
measured as the fair value of the assets given up, shares issued or liabilities undertaken at the
date of acquisition plus costs directly attributable to the acquisition. The excess of the cost of
acquisition over the fair value of the net assets of the subsidiary acquired is recorded as
goodwill.
22
ACCOUNTING POLICIES (continued)
B Group accounting and subsidiaries (continued)
Intercompany transactions, balances and unrealised gains on transactions
between group companies are eliminated; unrealised losses are also eliminated
unless cost cannot be recovered. Where necessary, accounting policies of
subsidiaries have been changed to ensure consistency with the policies adopted
by the Group.
C Foreign currency translation
The Company and its subsidiaries maintain their books and records in RMB, which is the
Group’s measurement currency. Transactions in other currencies are translated into the
measurement currency at exchange rates prevailing at the time of the transactions. Monetary
assets and liabilities denominated in other currencies at the balance sheet date are re-translated
at exchange rates prevailing at that date. Non-monetary assets and liabilities in other
currencies are translated at historical rates. Exchange differences, other than those capitalised
as a component of borrowing costs, are recognised in the consolidated income statement in the
period in which they arise.
D Leasehold land
Leases of land acquired are classified as operating leases. The prepaid lease payments are
amortised over the lease period (fifty years) on a straight-line basis.
E Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost less accumulated depreciation and
accumulated impairment loss. The initial cost of an asset comprises its purchase price and any
directly attributable costs of bringing the asset to its working condition and location for its
intended use.
Depreciation is calculated using the straight-line method to write off the cost, after taken into
account the estimated residual value of each asset over its expected useful life. The expected
useful lives are as follows:
Buildings 24 years
Machinery and equipment 9-18 years
Motor vehicles 9 years
The useful lives of assets and depreciation method are reviewed periodically to ensure that the
method and period of depreciation are consistent with the expected pattern of economic benefit
from items of property, plant and equipment.
23
ACCOUNTING POLICIES (continued)
E Property, plant and equipment and depreciation (continued)
Expenditures incurred after the property, plant and equipment have been put into operation,
such as repairs and maintenance and overhaul costs, are recognised as expense in the period in
which they are incurred. In situations where it is probable that the expenditures have resulted
in an increase in the future economic benefits expected to be obtained from the use of the asset
beyond its originally assessed standard of performance, the expenditures are capitalised as an
additional cost of the asset.
When assets are sold or retired, their costs and accumulated depreciation are eliminated from
the accounts and any gain or loss resulting from their disposal is included in the consolidated
income statement.
Where the carrying amount of an asset is greater than its estimated recoverable amount, it is
written down immediately to its recoverable amount.
Interest costs on borrowings to finance the construction of property, plant and equipment are
capitalised, during the period of time that is required to complete and prepare the asset for its
intended use. Other borrowing costs are expensed.
F Construction-in-progress
Construction-in-progress represents buildings and plant under construction and machinery and
equipment under installation and testing, and is stated at cost. This includes cost of
construction, plant and equipment and other direct costs plus borrowing costs which include
interest charges and exchange differences arising from foreign currency borrowings used to
finance these projects during the construction period, to the extent these are regarded as an
adjustment to interest costs.
Construction-in-progress is not depreciated until such time as the assets are completed and
ready for their intended use.
G Operating leases
Leases of assets under which substantially all the risks and rewards of ownership
are effectively retained by the lessor are recognised as operating leases. Lease
payments under an operating lease are recognised as an expense on a
straight-line basis over the lease term.
24
ACCOUNTING POLICIES (continued)
H Intangible assets
Intangible assets are measured initially at cost. Intangible assets are recognised if it is
probable that the future economic benefits that are attributable to the assets will flow to the
Group; and the cost of the asset can be measured reliably. After initial recognition, intangible
assets are measured at cost less accumulated amortisation and any accumulated impairment
losses. Intangible assets are amortised on a straight-line basis over the best estimate of their
useful lives. The amortisation period and the amortisation method are reviewed periodically
to ensure that the method and period of amortisation are consistent with the expected pattern of
economic benefits from intangible assets.
Intangible assets of the Group represent expenditures incurred to acquire technical know-how.
Such expenditures are capitalised and amortised using the straight-line method over 10 years.
Intangible assets are not revalued.
I Impairment of long lived assets
Property, plant and equipment and other non-current assets, including leasehold land,
long-term investments and intangible assets are reviewed for impairment losses whenever
events or changes in circumstances indicate that the carrying amount may not be recoverable.
An impairment loss is recognised for the amount by which the carrying amount of the asset
exceeds its recoverable amount which is the higher of an asset’s net selling price and value in
use. For the purposes of assessing impairment, assets are grouped at the lowest level for which
there are separately identifiable cash flows.
J Investments
The Group classified its investments in debt and equity securities into the following categories:
trading, held-to-maturity and available-for-sale. The classification is dependent on the purpose
for which the investments were acquired. Management determines the classification of its
investments at the time of the purchase and re-evaluates such designation on a regular basis.
Investments that are acquired principally for the purpose of generating a profit from short-term
fluctuations in price are classified as trading investments and included in current assets.
Investments with a fixed maturity that management has the intent and ability to hold to
maturity are classified as held-to-maturity and are included in non-current assets, except for
maturities within 12 months from the balance sheet date which are classified as current assets.
Investments intended to be held for an indefinite period of time, which may be sold in
response to needs for liquidity or changes in interest rates, are classified as available-for-sale;
and are included in non-current assets unless management has the express intention of holding
the investment for less than 12 months from the balance sheet date or unless they will need to
be sold to raise operating capital, in which case they are included in current assets.
25
ACCOUNTING POLICIES (continued)
J Investments (continued)
Purchases and sales of investments are recognised on the trade date, which is the date that the
Group commits to purchase or sell the asset. Cost of purchase includes transaction costs.
Trading investments are subsequently carried at fair value. Realised and unrealised gains and
losses arising from changes in the fair value of trading investments are included in the
consolidated income statement in the period in which they arise. Held-to-maturity
investments are carried at amortised cost using the effective yield method. The Group’s
available-for-sale investments are unlisted investments that do not have quoted market price in
an active market, and there are no other practical methods of reasonably estimating their fair
values. Accordingly, they are stated at cost less provision for impairment loss. An assessment
of available-for sale investments is performed when there is an indication that the asset has
been impaired or the impairment losses recognized in prior years no longer exist. Impairment
losses and reversal of impairment provision are recorded in the consolidated income statement.
The Group’s available-for-sale investments include:
(1) Investments in associates
Associates are entities over which the Group generally has between 20% and 50% of the
voting rights, or over which the Group has significant influence, but which it does not
control.
Investments in associates are not material to the consolidated financial statements of the
Group both individually and taken as a whole. They are not accounted for by the equity
method of accounting. Instead, they are regarded as available-for-sale financial assets,
and are stated at cost less provision for impairment loss.
(2) Investments in unconsolidated subsidiaries
Investments in unconsolidated subsidiaries are not material to the consolidated financial
statements of the Group both individually and taken as a whole. Their assets, liabilities
and results are not consolidated. Instead, they are regarded as available-for-sale
financial assets, and are stated at cost less provision for impairment loss.
(3) Other long-term investments
Other long-term investments represent equity investments in unlisted investees that are
neither unconsolidated subsidiaries nor associates. They are accounted for as
available-for-sale financial assets, and are stated at cost less provision for impairment
loss.
26
ACCOUNTING POLICIES (continued)
K Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is determined on the
weighted average basis. The cost of finished goods and work in progress comprises raw
materials, direct labour, other direct costs and related production overheads (based on normal
operating capacity) but excludes borrowing costs. Net realisable value is the estimated selling
price in the ordinary course of business, less the costs of completion and selling expenses.
L Trade receivables
Trade receivables are carried at original invoice amount less provision made for impairment of
these receivables. A provision for impairment of trade receivables is established when there is
an objective evidence that the Group will not be able to collect all amounts due according to
the original terms of receivables. The amount of the provision is the difference between the
carrying amount and the recoverable amount, being the present value of expected cash flows,
discounted at the market rate of interest for similar borrowers.
M Cash and cash equivalents
For the purposes of the cash flow statement, cash and cash equivalents comprise cash on hand,
deposits held at call with banks, short-term highly liquid investments with original maturities
of three months or less.
N Borrowings and borrowing costs
Borrowings are initially recognised at the proceeds received, net of transaction
costs. They are subsequently carried at amortised costs using the effective
interest rate method, the difference between net proceeds and redemption value
being recognised in the net profit or loss for the period over the life of the
borrowings.
Borrowing costs include interest charges and other costs incurred in connection with arranging
borrowings and exchange differences arising from foreign currency borrowings to the extent
that they are regarded as an adjustment to interest costs.
Borrowing costs are expensed as incurred, except when they are directly attributable to the
acquisition, construction or production of the property, plant and equipment that necessarily
take a substantial period of time to get ready for its intended use in which case they are
capitalized as part of the cost of that asset. Capitalisation of borrowing costs commences
when expenditures for the asset and borrowing costs are being incurred and the activities to
prepare the asset for its intended use are in progress. Borrowing costs are capitalised at the
weighted average cost of the related borrowings until the asset is ready for its intended use.
If the resulting carrying amount of the asset exceeds its recoverable amount, an impairment
loss is recorded.
27
ACCOUNTING POLICIES (continued)
O Deferred income taxes
Deferred income tax is provided in full, using the liability method, on temporary differences
arising between the tax bases of assets and liabilities and their carrying amounts in the
consolidated financial statements. Currently enacted tax rates are used in the determination of
deferred income tax. Deferred tax assets are recognised to the extent that it is probable that
future taxable profit will be available against which the temporary differences can be utilised.
P Pension scheme
Pursuant to the PRC laws and regulations, defined contributions to the basic old age insurance
for the Group’s local staff are made monthly to a government agency based on 25% (2001:
25%) of the standard salary set by the provincial government, of which 20% (2001: 20%) is
borne by the Group and the remainder is borne by the staff. The government agency is
responsible for the pension liabilities relating to such staff on their retirement. The Group
accounts for these defined contributions on an accrual basis.
The Group has no obligation for the payment of pension benefits beyond the contributions
described above.
Q Provisions
A provision is recognised when, and only when:
(i) The Group has a present obligation (legal or constructive) as a result of a past event;
(ii) It is probable (i.e. more likely than not) that an outflow of resources embodying
economic benefits will be required to settle the obligation; and
(iii) A reliable estimate can be made of the amount of the obligation.
At balance sheet date, if it is no longer probable that an outflow of resources embodying
economic benefits will be required to settle the obligation, the provision will be reversed.
28
ACCOUNTING POLICIES (continued)
R Government grants
Grants from the government in the form of subsidy or financial refunds are recognised when
there is reasonable assurance that the grants will be received and all attached conditions are
complied with.
Government grants relating to costs are initially recorded as deferred revenue, and are
recognised in the consolidated income statement over the period necessary to match them
with the costs they are intended to compensate.
Government grants relating to purchase of property, plant and equipment are
initially recorded as deferred revenue, and are credited to the consolidated income
statement on a straight-line basis over the expected useful lives of the related
assets.
S Revenue recognition
Revenue from the sale of goods is recognised when significant risks and rewards of ownership
of the goods are transferred to the buyer. Revenue comprises the invoiced value for the sale
of goods and services net of value-added tax (VAT), rebates and discounts, and after
eliminating sales within the Group.
Interest income is recognised on a time proportion basis, taking account of the principal
outstanding and the effective rate over the period to maturity, when it is determined that such
income will accrue to the Group. Dividends are recognised when the right to receive payment
is established.
T Dividends
Dividends are recorded in the Group’s consolidated financial statements as liability in the
period in which they are approved by the Group’s shareholders.
U Segment reporting
Business segments provide products or services that are subject to risks and returns that are
different from those of other business segments. Geographical segments provide products or
services within a particular economic environment that is subject to risks and returns that are
different from those of components operating in other economic environments.
For management purposes the Group is organised into two major business segments,
agrochemical and chemical, upon which basis the Group reports its primary segment
information. All the Group’s assets are located in the PRC, but the Group’s products are sold to
customers located in the PRC, South East Asia, Europe and the Middle East. Financial
information on business and geographical segments is presented in Note 21.
29
ACCOUNTING POLICIES (continued)
V Subsequent events
Post year-end events that provide additional information about the Group’s
position at the balance sheet date or those that indicate the going concern
assumption is not appropriate (adjusting events), are reflected in the consolidated
financial statements. Post year-end events that are not adjusting events are
disclosed in the notes when material.
W Contingencies
Contingent liabilities are not recognised in the consolidated financial statements.
They are disclosed unless the possibility of an outflow of resources embodying
economic benefits is remote.
A contingent asset is not recognised in the consolidated financial statements but disclosed
when an inflow of economic benefits is probable.
X Comparatives
Where necessary, comparative figures have been adjusted to conform with changes in
presentation in the current year.
30
FINANCIAL RISK MANAGEMENT
(1) Financial risk factors and financial risk management
The Group activities expose it to a variety of financial risks, including credit risk, liquidity risk,
interest rate risk and foreign exchange risk. The Group’s overall risk management programme
focuses on the unpredictability of financial markets and seeks to minimise potential adverse
effects on the financial performance of the Group.
Financial risk management is carried out by the finance department under policies approved by
the Board of Directors.
(i) Credit risks
The Group has no significant concentration of credit risk with any single counterparty or
group counterparties. The Group has policies in place to ensure that sales of products
are made to customers with an appropriate credit history.
The maximum exposure to credit risk is represented by the carrying amount of each
financial asset, including bank deposits, receivables and investments. Cash is placed
with reputable banks.
(ii) Liquidity risks
The Group implements prudent liquidity risk management, which implies maintaining
sufficient cash and marketable securities, the availability of funding through an adequate
amount of committed credit facilities, and the ability to close out market positions.
(iii) Interest rate risk
The Group’s income and operating cash flows are substantially independent of changes in
market interest rates. The Group has no significant interest-bearing assets. The Group
policy is to maintain all its borrowings in fixed rate instruments.
(iv) Foreign exchange risk
The Group has no significant foreign currency transactions other than its overseas sales.
Substantially all of the Group’s overseas sales are denominated in United States dollars
(“USD”). The Group does not enter into any foreign exchange forward contracts or use
other means to hedge its exposure to USD. However, the Group’s management closely
monitor the fluctuation of the exchange rate of USD against that of RMB. Management
of the Group believe that the Group’s net exposure to USD will not result in significant
exchange loss to the Group.
31
FINANCIAL RISK MANAGEMENT (continued)
(2) Fair value estimation
The fair value of the Group’s trading investments is based on quoted market prices at the
balance sheet date.
In assessing the fair value of non-trading securities and other financial instruments, the Group
uses a variety of methods and makes assumptions that are based on market conditions existing
at each balance sheet date.
The face values less any estimated credit adjustments for financial assets and liabilities with a
maturity of less than one year are assumed to approximate their fair values.
32
HUBEI SANONDA CO., LTD. AND ITS SUBSIDIAIRIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1 Finance costs, net
2002 2001
Interest income
- From bank deposits (5,052) (12,453)
- From related parties (Note 22) (573) (4,009)
(5,625) (16,462)
Interest expense on borrowings 32,951 36,074
Less : Amount capitalised in
construction-in-progress (2,032) (3,007)
30,919 33,067
25,294 16,605
For the year ended 31 December 2002, a capitalisation rate of 6.03% (2001: 6.03%) per
annum was used to capitalise borrowing costs into the Group’s construction-in-progress.
33
2 Loss from operations
Loss from operations was determined after crediting and charging the following:
2002 2001
Crediting:
Realised gain from sale of trading investments 3,957 5,581
Charging:
Staff costs
- Salaries and wages 51,005 50,133
- Provision for welfare and other benefits 7,065 6,574
- Contribution to statutory pension scheme 5,398 5,659
63,468 62,366
Loss on disposal of property, plant and equipment 491 11,474
Depreciation of property, plant and equipment 57,600 55,933
Amortisation of leasehold land 3,420 1,593
Amortisation of intangible assets 1,096 519
Operating lease for plant and machinery 2,091 732
Write-down of inventories to net realisable value 11,463 4,324
Trade and other receivables – impairment charge for
bad and doubtful debts 26,188 11,676
Trading investments
- fair value adjustment 1,952 464
3 Income tax expense
The Group is subject to enterprise income tax levied at a rate of 33%.
According to the relevant document issued by the Hubei Provincial Government and Jingzhou
City Local Tax Bureau, the Company was entitled to a financial refund equivalent to 18% of
taxable income in 2001. Pursuant to Cai Shui [2000] No.99 issued in October 2000, the
above preferential tax treatment relating to the Company remained effective until 31 December
2001.
34
3 Income tax expense (continued)
(1) Income tax expense in the consolidated income statements comprised:
2002 2001
Current tax 6,080 7,878
Deferred tax 11,796 -
Financial refund - (1,774)
Income tax expense 17,876 6,104
(2) Movement of deferred taxation for the year ended 31 December 2002 is as follow:
2002 2001
Deferred tax assets, beginning of the year 11,796 11,796
Current year movement (i) (11,796) -
Deferred tax assets, end of the year - 11,796
(i) No deferred tax assets are recognised for the Group’s deductible
temporary differences as of 31 December 2002 and all the deferred tax
assets recognised in previous years are reversed as of 31 December
2002 because it is uncertain as to whether sufficient taxable profits will be
available against which the deferred tax assets can be utilised.
(3) The reconciliation of the applicable tax rate to the effective tax rate is as
follows:
2002 2001
Accounting loss before tax and minority
interest (141,555) (21,129)
Tax credit calculated at the effective tax rate of
33% (46,713) (6,973)
Prior year deferred tax asset written off (see
(2)(i) above) 11,796 -
Tax effect of unrecognised temporary
differences arise in the current year (i) 52,235 12,595
Tax effect of expenses that are not deductible
in determining taxable profit 558 2,256
Total tax expense before financial refund 17,876 7,878
35
3 Income tax expense (continued)
(i) Tax effect of unrecognised temporary differences arise in the current
year is analysed as follow:
2002 2001
Effect of impairment charge for bad and
doubtful debts 8,642 3,853
Effect of impairment loss of property,
plant and equipment 5,615 1,540
Effect of tax loss 33,052 -
Others 4,927 7,202
52,235 12,595
No deferred tax assets are recognised for temporary differences arise in
year 2002 because it is uncertain as to whether sufficient taxable profits
will be available against which the deferred tax assets can be utilised.
4 Loss per share
Basic loss per share is calculated by dividing the net loss by the weighted average number of
ordinary shares in issue during the year:
2002 2001
Net loss 153,652 20,916
Weighted average number of ordinary shares in issue
(thousands) 296,962 296,962
Basic loss per share (in RMB) 0.52 0.07
The diluted loss per share was not calculated, because no potential dilutive shares
existed during the year.
36
5 Leasehold land
2002 2001
Cost
Beginning of year 79,785 79,785
Exchange of receivables for leasehold land (i) 78,000 -
Other addition 2,162 -
End of year 159,947 79,785
Accumulated amortisation
Beginning of year 7,896 6,303
Amortisation charge for the year 3,420 1,593
End of year 11,316 7,896
Net book value
End of year 148,631 71,889
Beginning of year 71,889 73,482
(i) As of 31 December 2001, the Company had receivables from subsidiaries of
SGC amounting to RMB 49,974 and receivables from local government
institutions of Jingzhou City amounting to RMB 36,698. Pursuant to Circular
Jin Cai Gong (2001) No.19 dated 26 November 2001 and certain directives
issued by Jingzhou Municipal Government dated 31 December 2001, the
Jingzhou Municipal Government allocated to the Company the land use right
of a parcel of land located in the suburb area of Jingzhou City in April 2002.
In return, the above receivables amounting to RMB 86,672 in total were
extinguished based on the above documents and an agreement with SGC.
The lease period of this leasehold land is from 28 November 2001 to 28
November 2051. Based on directors’ valuation, the fair value of this
leasehold land is RMB 78,000. The difference amounting to RMB 8,672
between the fair value of the leasehold land and the amount of receivables
extinguished was accounted for as bad debt loss in the consolidated income
statement.
As of 31 December 2002, certain of the Group’s leasehold land amounting to RMB 7,800
(2001: nil) were mortgaged as collateral for bank loans (Note 15).
37
6 Property, plant and equipment
Movement in property, plant and equipment for the year ended 31 December 2002 is as follow:
Machinery and Construction-i
Buildings equipment Motor vehicles n-progress Total
Cost
Beginning of year 239,432 486,663 14,582 72,320 812,997
Additions 2,619 12,495 1,693 82,010 98,817
Reclassification 11,986 46,396 - (58,382) -
Disposals - (3,309) (2,854) - (6,163)
End of year 254,037 542,245 13,421 95,948 905,651
Accumulated depreciation and
impairment losses
Beginning of year 67,125 254,984 8,242 - 330,351
Depreciation charge
for the year 9,484 46,866 1,250 - 57,600
Impairment losses - 17,533 (518) - 17,015
Disposals - (2,361) (1,620) - (3,981)
End of year 76,609 317,022 7,354 - 400,985
Net book value
End of year 177,428 225,223 6,067 95,948 504,666
Beginning of year 172,307 231,679 6,340 72,320 482,646
Management’s current forecast indicates that the economic performance of certain production
facilities is worse than originally expected. The impaired assets are written down to their
recoverable value which is their value in use. The value in use is the present value of
estimated future cash flows expected to arise from the continuing use of the relevant assets and
from their disposals at the end of their useful lives. The discount rate used is 5.31% per
annum (2001: 5.85%). As described in Note 21, these facilities cannot be divided between
the Group’s two business segments because they basically share the same production process.
As of 31 December 2002, certain of the Group’s property, plant and equipment amounting to
RMB 210,075 (2001: RMB 134,115) were mortgaged as collateral for bank loans (Note 15).
38
7 Intangible assets
Intangible assets comprised technical know-how and the movement during the
year is as follow:
2002 2001
Cost
Beginning of year 5,592 5,592
Additions 5,000 -
End of year 10,592 5,592
Accumulated amortisation
Beginning of year 3,820 3,301
Charge for the year 1,096 519
End of year 4,916 3,820
Net book value
End of year 5,676 1,772
Beginning of year 1,772 2,291
8 Investments in associates
2002 2001
Beginning of year 2,423 2,173
Acquisition of investments 1,230 250
3,653 2,423
Impairment provision-Weixin (1,515) -
End of year 2,138 2,423
The financial statements of Weixin, an associate, indicated a substantial accumulated loss.
Management believed that the business prospect of Weixin is uncertain and its recoverable
value is insignificant. Accordingly, a full impairment provision is made against this
investment.
39
9 Other long-term investments
2002 2001
Investment in Jingzhou Commercial Bank 20,000 20,000
Real estate venture 6,010 6,010
Investments in unlisted shares 2,190 2,190
Investments in debentures - 400
Other long-term investments 3,492 1,058
31,692 29,658
Less: Provision for impairment loss for investment in
Jingzhou Commercial Bank (17,500) (17,500)
14,192 12,158
The financial statements of Jingzhou Commercial Bank indicated a substantial accumulated
loss. The impaired asset was written down to its recoverable value which is its expected net
selling price. The expected net selling price is estimated to be the Group's share of the net
assets of Jingzhou Commercial bank as of 31 December 2002 because management believe
this amount can best approximate the disposal proceeds that the Company is likely to obtain
should the investment be disposed in an arm’s length transaction between knowledgeable,
willing parties. For the year ended 31 December 2001, the Company recorded an impairment
loss of RMB 17,500 related to this investment.
10 Inventories
2002 2001
Raw materials 48,736 54,554
Work-in-process 25,561 32,796
Real estate in development 37,148 10,692
Finished goods 215,879 158,034
327,324 256,076
For the year ended 31 December 2002, inventories expensed in the consolidated
income statement amounted to approximately RMB 567,400 (2001: approximately
RMB 831,400). Finished goods inventories with a total carrying amount of RMB
90,474 (2001: RMB 61,424) were stated at net realisable value.
40
11 Trade and other receivables
2002 2001
Accounts receivable 217,358 264,619
Notes receivable 1,000 750
218,358 265,369
Less: Provision for doubtful accounts (72,078) (60,717)
Total trade receivables 146,280 204,652
Add: Other receivables 58,023 63,798
Trade and other receivables 204,303 268,450
12 Trading investments
2002 2001
Marketable securities
- PRC listed equity securities, at market value 69,253 70,282
The trading investments are traded in active markets and are valued at market
value at the close of business on 31 December 2002 by reference to Stock
Exchange quoted bid prices.
In the consolidated income statement, changes in fair values of trading
investments are recorded in “income from trading investments”.
In the cash flow statement, trading investments are presented within the section of
operating activities as part of changes in working capital.
13 Restricted bank deposits
Restricted bank deposits represented deposits with banks pledged for acceptance of
commercial bills.
41
14 Trade and other payables
2002 2001
Accounts payable 165,650 156,745
Notes payable 39,566 15,042
Advances from customers 96,412 54,027
Accrued staff salaries and bonuses 454 1,430
Accrued staff welfare 5,011 2,127
Accrued expenses 3,971 9,199
Other payables 31,219 23,294
342,283 261,864
15 Borrowings
(a) Short-term bank borrowings
2002 2001
Interest rate Interest rate
per annum Amount per annum Amount
Interest-free borrowings
- Guaranteed 0% 950 0% -
Other borrowings
- Secured 5.31%-8.78% 124,909 2.88%-7.56% 24,859
- Guaranteed 5.84%-6.90% 35,000 5.85%-7.02% 98,600
- Unsecured and not
guaranteed 5.31%-7.56% 35,445 2.9%-7.56% 49,415
195,354 172,874
196,304 172,874
As of 31 December 2002, short-term bank borrowings amounting to RMB 124,909 (2001:
RMB 24,859) were secured by certain property, plant and equipment and leasehold land
of the Group (Notes 5 and 6). Other short-term bank borrowings of RMB 35,000 (2001:
RMB 98,600) and RMB 950 (2001: nil) were guaranteed by SGC and a third party,
respectively.
42
15 Borrowings (continued)
(b) Long-term bank borrowings
(i) Details of long-term bank borrowings are as follows:
2002 2001
Interest rate Interest rate
per annum Amount per annum Amount
Interest-free borrowings
- Guaranteed 0% 25,480 0% 35,080
- Unsecured and not
guaranteed 0% 2,400 0% 1,700
27,880 36,780
Other borrowings
- Secured 5.94%-10.8% 32,633 5.94%-10.8% 107,633
- Guaranteed 5.76%-10.08% 60,800 5.94%-10.08% 53,800
- Unsecured and not
guaranteed 7.56% 3,300 7.56% 3,390
96,733 164,823
124,613 201,603
As of 31 December 2002, long-term bank borrowings amounting to RMB 32,633
(2001: RMB 107,633) were secured by certain property, plant and equipment and
leasehold land of the Group (Notes 5 and 6). Other long-term bank borrowings of
RMB 79,880 (2001: RMB 81,080) and RMB 6,400 (2001: RMB 7,800) were
guaranteed by SGC and third parties, respectively.
(ii) Long-term bank borrowings are repayable in the following periods:
2002 2001
Amount repayable within a period
- not exceeding one year 87,133 115,223
- more than one year but not exceeding
two years 8,800 -
- more than two years but not exceeding
five years 28,680 86,380
124,613 201,603
Less: Current portion of long-term bank
borrowings (87,133) (115,223)
37,480 86,380
43
16 Deferred revenue
Deferred revenue represents a government grant from the finance bureau of Tianmen City of RMB 3,908
received by Tianmen in 2002 for purchase of plant and equipment. Such plant and equipment was put into
operational use in July 2002 and has an average useful life of 10 years. This government grant, net of the
related enterprise income tax payable calculated at 33% of the gross amount, was recorded as deferred revenue
in the consolidated balance sheet. Movement of deferred revenue during the year ended 31 December 2002
is as follow:
2002 2001
Beginning of year - -
Addition during the year 2,618 -
Transferred to the consolidated income
statement (131) -
End of year 2,487 -
17 Ordinary shares
As of 31 December 2002, the public listed ordinary shares included A Shares and B Shares.
The B Shares ranked pari passu in all respects with the A Shares except that A Shares can only
be owned and traded by investors in the PRC and qualified foreign institutional investors; B
Shares can only be owned and traded by overseas investors and qualified domestic investors.
As of 31 December 2002, the details of ordinary shares were as follows:
Number of shares (’000)
2002 2001
Authorised, issued and fully paid:
State-owned A shares of RMB 1 each 84,730 84,730
Public-owned A shares of RMB 1 each 97,232 97,232
B shares of RMB 1 each 115,000 115,000
296,962 296,962
Amount
2002 2001
Balance, beginning and end of year:
State-owned A shares 84,730 84,730
Public-owned A shares 97,232 97,232
B shares 115,000 115,000
296,962 296,962
18 Reserves
(a) Capital reserve
In accordance with the articles of association, the Company shall record the following as
capital reserve: (i) share premium; (ii) donations; (iii) appreciation arising from
revaluation of assets; and (iv) other items in accordance with the articles of association
and relevant regulations in the PRC. Capital reserve may be utilised to offset prior
years’ losses or for the issuance of bonus shares.
44
As of 31 December 2002, the capital reserve of the Company mainly represents share
premium, that is, net assets acquired from SGC in excess of par value of state shares
issued and proceeds from the issuance of A shares and B shares in excess of their par
value, net of expenses directly relating to the issue of the shares.
(b) Statutory surplus reserve and public welfare reserve
In accordance with the PRC Company Law and the Company’s articles of association,
the Company and its subsidiaries are required to set aside 10% of their statutory profit
after tax and minority interests, after offsetting prior years’ losses, to the statutory surplus
reserve fund (except where the reserve balance has reached 50% of each entity’s share
capital, any further appropriation is optional), and 5% to 10% to the statutory public
welfare reserve fund. These reserves cannot be used for purposes other than those for
which they are created and are not distributable as cash dividends.
Statutory surplus reserve fund can only be used, upon approval by the relevant authority,
to offset accumulated losses or increase capital. However, such statutory surplus
reserve fund must be maintained at a minimum of 25% of share capital after such
issuance.
Statutory public welfare reserve fund is to be utilised to build or acquire capital items,
such as dormitories and other facilities, for employees and cannot be used to pay for staff
welfare expenses.
(c) Discretionary surplus reserve
Discretionary surplus reserve fund is appropriated after the appropriation of statutory
surplus reserve and statutory public welfare reserve at the resolution of the Board of
Directors and the discretion of the general shareholders’ meeting.
45
19 Minority interests
2002 2001
Beginning of year 30,610 41,239
Investment in a newly established subsidiary - Feng
Yuan 18,000 -
Share of net loss of subsidiaries (5,779) (6,317)
Dividend paid to minority investors of subsidiaries (3,115) (4,312)
Acquisition of additional equity interest in Tianmen
(Note 20(d)) (2,745) -
Others 120 -
End of year 37,091 30,610
46
20 Supplemental cash flows information
(a) Reconciliation from loss before taxation and minority interests to cash generated from
operations:
2002 2001
Loss before taxation and minority interests (141,555) (20,916)
Adjustments for:
Depreciation of plant, property and
equipment 57,600 55,933
Loss on disposal of property, plant and
equipment 491 11,474
Amortisation of intangible assets 1,096 519
Amortisation of leasehold land 3,420 1,593
Realised gain from trading investments (3,957) (5,581)
Impairment loss of associates 1,515 -
Impairment loss relating to other long-term
investments - 17,500
Write-off of negative goodwill to the profit
and loss accounts upon acquisition of
minority interests (Note 20(d)) (445) -
Impairment loss relating to property, plant
and equipment 17,015 4,666
Write-down of inventories to net realisable
value 11,463 4,324
Impairment charge for bad and doubtful debts 26,188 11,676
Unrealised loss on fair value adjustment of
trading investments 1,952 464
Amortisation of government grants received (131) -
Interest expense 30,919 33,067
Interest income (5,625) (16,462)
Changes in working capital:
Inventories (82,711) (10,548)
Trading investments, trade and other
receivables and prepayments (28,025) (67,655)
Due from related parties 74,397 60,953
Trade and other payables 82,160 60,669
Due to related parties 6,372 (25,573)
Cash generated from operations 52,139 115,288
47
20 Cash flows from operating activities (continued)
(b) Analysis of the balances of cash and cash equivalents:
2002 2001
Cash on hand 341 119
Demand deposits 41,845 296,499
Fixed deposits 120,987 10,000
163,173 306,618
(c) Other supplementary information:
(i) Cash outflows for exchange of leasehold land:
2002 2001
Increase in leasehold land 80,162 -
Less: Exchange receivables for leasehold
land (Note 5) (78,000) -
2,162 -
(ii) Proceeds from disposal of property, plant and equipment:
2002 2001
Net book amount of assets disposed (Note
6) 2,182 16,334
Less: Loss on disposal of property, plant
and equipment (491) (11,474)
1,691 4,860
48
20 Cash flows from operating activities (continued)
(d) Acquisition of minority interests:
During the year ended 31 December 2002, the Company acquired an additional 28.75%
equity interest in Tianmen. The related net cash outflow was as follow:
Fair value of the additional net assets acquired (Note 19) 2,745
Negative goodwill recognised in the consolidated income
statement (445)
Total acquisition consideration paid in cash 2,300
A negative goodwill of RMB 445 arose as a result of this acquisition. The
Company recorded this negative goodwill directly in the consolidated income
statement as the amount involved was not significant.
21 Segment information
(a) Primary reporting format – Business segment:
The Group conducts majority of its activities in two business segments, which are
manufacturing and sale of agrochemical products and chemical products. An analysis
by business segment is as follows:
Agrochemical Chemical Others Total
2002 2001 2002 2001 2002 2001 2002 2001
Segment revenue 434,962 717,232 202,869 238,431 14,379 - 652,210 955,663
Segment gross
profit 72,637 112,337 8,490 11,912 3,623 - 84,750 124,249
Segment notes
and accounts
receivable 107,987 173,981 30,937 30,671 7,356 - 146,280 204,652
A substantial portion of the Group’s chemical products are the by-products manufactured
during the production of its agrochemical products. As such, the two segments share
the same production process and raw materials. Accordingly, segment results, segment
assets (other than segment accounts receivable), segment capital expenditures and
segment liabilities for the two business segments are not divisible.
49
21 Segment information (continued)
(b) Secondary reporting format – Geographical segment:
All the Group’s assets are located in the PRC, but the Group’s agrochemical and chemical
products are sold to customers located in the PRC, South East Asia, Europe and the
Middle East. An analysis by geographical segment is as follows:
Sales Notes and accounts receivable
2002 2001 2002 2001
The PRC 526,628 832,546 129,508 189,601
South East Asia 85,409 89,337 7,310 10,757
Europe 27,579 21,545 5,738 854
The Middle East 9,556 8,561 3,257 2,069
Others 3,038 3,674 467 1,371
Total 652,210 955,663 146,280 204,652
22 Related party transactions
Parties are considered to be related if one party has the ability, directly or indirectly, to control
the other party, or exercise significant influence over the other party in making financial and
operating decisions. Parties are also considered to be related if they are subject to common
control or common significant influence.
(a) Name of related parties and nature of relationship
Name Relationship
SGC Parent company
Subsidiaries of SGC
Unconsolidated subsidiaries and
associates
50
22 Related party transactions (continued)
(b) Significant transactions and balances with related parties
For the year ended 31 December 2002, the Group had the following material transactions
with related parties:
2002 2001
Purchases of raw materials from SGC and its
subsidiaries 19,929 28,662
Purchases of raw materials from unconsolidated
subsidiaries and associates 14,023 6,169
Sales of products to SGC and its subsidiaries 2,557 134
Sales of products to unconsolidated subsidiaries
and associates 133 1,244
Construction costs and miscellaneous expenses
paid on behalf of SGC and its subsidiaries 9,643 46,093
51
22 Related party transactions (continued)
(b) Significant transactions and balances with related parties (continued)
As of 31 December 2002, the Group had the following material balances with related
parties:
2002 2001
Due from SGC and its subsidiaries:
- Trade and other receivables and
prepayments 8,739 2,259
- Loans 800 82,360
Due from unconsolidated subsidiaries and
associates:
- Trade and other receivables and
prepayments 1,683 -
- Loans - 1,000
Total 11,222 85,619
2002 2001
Trade and other payables to SGC and its
subsidiaries 11,847 5,411
Trade and other payables to unconsolidated
subsidiaries and associates 2,004 2,068
Total 13,851 7,479
Included in the balance of due from related parties are loans of RMB 800 (2001: RMB
83,360) which bear interest at rates ranging from 0% to 6% per annum (2001: 2% to 12%
per annum). The interest income from these balances for the year ended 31 December
2002 was RMB 573 (2001: RMB 4,009).
Other balances due from and due to related parties are interest-free, unsecured and have
no fixed repayment date.
23 Contingencies
As of 31 December 2002, the Group had no material contingent liabilities.
52
24 Commitments
As of 31 December 2002, the Group had no material commitments.
25 Comparative figures
The consolidated financial statements of the Group for the year ended 31 December 2001 were
audited by another firm of certified public accountants, who expressed an unqualified opinion
in their report dated 17 April 2002.
26 Approval of financial statements
The consolidated financial statements were approved by the Board of Directors on 12 April
2003.
53
The impact of IFRS and other adjustments on net (loss) profit and assets is as follows:
Net (loss) profit Net assets
2002 2001 2002 2001
As reported in the statutory
accounts of the Group (110,794) 10,497 866,508 973,700
Impact of IFRS and other
adjustments
- Additional impairment charge
for bad and doubtful debts (24,671) (12,978) (46,623) (21,952)
- Depreciation of idle property,
plant and equipment (4,187) (3,878) (27,175) (22,988)
- Provision to reduce inventories
to net realizable value 5,934 1,427 2,336 (3,598)
- Provision for impairment loss
of property, plant and
equipment (9,902) (4,666) (6,156) 3,746
- Provision for impairment loss
of other long-term investments - (15,200) - -
- (Reversal)/recognition of
deferred tax assets (11,796) - - 11,796
- Adjustment of sales cut-off
errors 4,914 338 5,189 275
- Others (3,150) 3,544 (3,944) 2,528
As restated in accordance with
IFRS (153,652) (20,916) 790,135 943,507
54